[GLOBALC] QoQ Quarter Result on 30-Jun-2010 [#2]

Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -56.48%
YoY- -388.58%
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 12,926 15,594 17,707 13,356 11,542 11,098 12,590 1.77%
PBT -6,357 -4,121 -1,885 -6,633 -5,474 -13,173 1,438 -
Tax 0 0 0 0 0 -36 0 -
NP -6,357 -4,121 -1,885 -6,633 -5,474 -13,209 1,438 -
-
NP to SH -6,856 -5,236 -3,018 -7,231 -4,621 -13,035 2,193 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 19,283 19,715 19,592 19,989 17,016 24,307 11,152 44.10%
-
Net Worth 45,259 51,961 57,006 60,258 67,214 692,484 1,462,000 -90.16%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 45,259 51,961 57,006 60,258 67,214 692,484 1,462,000 -90.16%
NOSH 167,628 167,617 167,666 167,384 420,090 418,617 7,310,000 -91.94%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -49.18% -26.43% -10.65% -49.66% -47.43% -119.02% 11.42% -
ROE -15.15% -10.08% -5.29% -12.00% -6.88% -1.88% 0.15% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.71 9.30 10.56 7.98 2.75 0.27 0.17 1174.71%
EPS -4.09 -3.13 -1.80 -4.32 -1.10 -0.32 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.31 0.34 0.36 0.16 0.17 0.20 22.17%
Adjusted Per Share Value based on latest NOSH - 167,384
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.71 9.30 10.56 7.97 6.88 6.62 7.51 1.76%
EPS -4.09 -3.12 -1.80 -4.31 -2.76 -7.78 1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.3099 0.34 0.3594 0.4009 4.1305 8.7204 -90.16%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.20 0.17 0.32 0.37 0.35 0.47 0.52 -
P/RPS 2.59 1.83 3.03 4.64 12.74 172.51 301.92 -95.82%
P/EPS -4.89 -5.44 -17.78 -8.56 -31.82 -146.88 1,733.33 -
EY -20.45 -18.38 -5.63 -11.68 -3.14 -0.68 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 0.94 1.03 2.19 2.76 2.60 -56.76%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 18/05/11 28/02/11 15/11/10 30/08/10 31/05/10 23/02/10 23/11/09 -
Price 0.37 0.23 0.25 0.33 0.45 0.45 0.47 -
P/RPS 4.80 2.47 2.37 4.14 16.38 165.17 272.89 -93.25%
P/EPS -9.05 -7.36 -13.89 -7.64 -40.91 -140.63 1,566.67 -
EY -11.05 -13.58 -7.20 -13.09 -2.44 -0.71 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.74 0.74 0.92 2.81 2.65 2.35 -30.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment