[UZMA] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[UZMA] UZMA BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 117.12%
YoY- 160.42%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 138,753 121,635 91,525 119,137 112,732 114,905 140,086 -0.63%
PBT 20,432 3,489 3,157 23,458 14,246 -19,257 13,752 30.04%
Tax -5,715 2,511 -1,408 -1,803 -3,023 -942 -2,947 55.19%
NP 14,717 6,000 1,749 21,655 11,223 -20,199 10,805 22.75%
-
NP to SH 12,774 5,017 563 20,974 9,660 -21,613 9,257 23.82%
-
Tax Rate 27.97% -71.97% 44.60% 7.69% 21.22% - 21.43% -
Total Cost 124,036 115,635 89,776 97,482 101,509 135,104 129,281 -2.71%
-
Net Worth 401,602 373,358 370,394 360,717 343,337 323,344 290,626 23.94%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 401,602 373,358 370,394 360,717 343,337 323,344 290,626 23.94%
NOSH 291,016 291,686 296,315 290,901 290,963 283,635 269,098 5.33%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 10.61% 4.93% 1.91% 18.18% 9.96% -17.58% 7.71% -
ROE 3.18% 1.34% 0.15% 5.81% 2.81% -6.68% 3.19% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 47.68 41.70 30.89 40.95 38.74 40.51 52.06 -5.66%
EPS 4.39 1.72 0.19 7.21 3.32 -7.62 3.44 17.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.28 1.25 1.24 1.18 1.14 1.08 17.66%
Adjusted Per Share Value based on latest NOSH - 290,901
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 31.74 27.83 20.94 27.26 25.79 26.29 32.05 -0.64%
EPS 2.92 1.15 0.13 4.80 2.21 -4.94 2.12 23.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9188 0.8542 0.8474 0.8253 0.7855 0.7398 0.6649 23.94%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.70 1.71 1.92 1.78 2.00 1.98 2.35 -
P/RPS 3.57 4.10 6.22 4.35 5.16 4.89 4.51 -14.36%
P/EPS 38.73 99.42 1,010.53 24.69 60.24 -25.98 68.31 -31.37%
EY 2.58 1.01 0.10 4.05 1.66 -3.85 1.46 45.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.34 1.54 1.44 1.69 1.74 2.18 -31.60%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 29/11/16 25/08/16 25/05/16 25/02/16 27/11/15 24/08/15 -
Price 1.77 1.30 1.80 1.88 1.79 2.17 1.58 -
P/RPS 3.71 3.12 5.83 4.59 4.62 5.36 3.04 14.13%
P/EPS 40.32 75.58 947.37 26.07 53.92 -28.48 45.93 -8.28%
EY 2.48 1.32 0.11 3.84 1.85 -3.51 2.18 8.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.02 1.44 1.52 1.52 1.90 1.46 -8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment