[UZMA] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 791.12%
YoY- 123.21%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 71,519 94,504 138,753 121,635 91,525 119,137 112,732 -26.18%
PBT 9,774 6,994 20,432 3,489 3,157 23,458 14,246 -22.22%
Tax -3,543 -721 -5,715 2,511 -1,408 -1,803 -3,023 11.17%
NP 6,231 6,273 14,717 6,000 1,749 21,655 11,223 -32.47%
-
NP to SH 5,606 5,935 12,774 5,017 563 20,974 9,660 -30.44%
-
Tax Rate 36.25% 10.31% 27.97% -71.97% 44.60% 7.69% 21.22% -
Total Cost 65,288 88,231 124,036 115,635 89,776 97,482 101,509 -25.50%
-
Net Worth 403,031 395,666 401,602 373,358 370,394 360,717 343,337 11.28%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 403,031 395,666 401,602 373,358 370,394 360,717 343,337 11.28%
NOSH 320,028 290,931 291,016 291,686 296,315 290,901 290,963 6.55%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 8.71% 6.64% 10.61% 4.93% 1.91% 18.18% 9.96% -
ROE 1.39% 1.50% 3.18% 1.34% 0.15% 5.81% 2.81% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 24.49 32.48 47.68 41.70 30.89 40.95 38.74 -26.36%
EPS 1.92 2.04 4.39 1.72 0.19 7.21 3.32 -30.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.36 1.38 1.28 1.25 1.24 1.18 11.01%
Adjusted Per Share Value based on latest NOSH - 291,686
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 18.47 24.41 35.83 31.41 23.64 30.77 29.11 -26.18%
EPS 1.45 1.53 3.30 1.30 0.15 5.42 2.49 -30.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0408 1.0218 1.0371 0.9642 0.9565 0.9315 0.8866 11.29%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.60 1.80 1.70 1.71 1.92 1.78 2.00 -
P/RPS 6.53 5.54 3.57 4.10 6.22 4.35 5.16 17.01%
P/EPS 83.35 88.24 38.73 99.42 1,010.53 24.69 60.24 24.19%
EY 1.20 1.13 2.58 1.01 0.10 4.05 1.66 -19.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.32 1.23 1.34 1.54 1.44 1.69 -22.20%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 24/05/17 24/02/17 29/11/16 25/08/16 25/05/16 25/02/16 -
Price 1.40 1.79 1.77 1.30 1.80 1.88 1.79 -
P/RPS 5.72 5.51 3.71 3.12 5.83 4.59 4.62 15.31%
P/EPS 72.93 87.75 40.32 75.58 947.37 26.07 53.92 22.32%
EY 1.37 1.14 2.48 1.32 0.11 3.84 1.85 -18.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.32 1.28 1.02 1.44 1.52 1.52 -23.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment