[UZMA] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[UZMA] UZMA BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 14.94%
YoY- 7.05%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 105,577 110,400 91,525 140,086 106,574 97,860 69,877 6.54%
PBT 9,285 6,510 3,157 13,752 12,074 11,945 7,216 3.95%
Tax -964 570 -1,408 -2,947 -2,179 -2,422 -1,622 -7.68%
NP 8,321 7,080 1,749 10,805 9,895 9,523 5,594 6.29%
-
NP to SH 8,175 6,360 563 9,257 8,647 9,062 5,311 6.85%
-
Tax Rate 10.38% -8.76% 44.60% 21.43% 18.05% 20.28% 22.48% -
Total Cost 97,256 103,320 89,776 129,281 96,679 88,337 64,283 6.57%
-
Net Worth 489,643 441,789 370,394 290,626 145,216 113,439 86,171 30.60%
Dividend
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 2,638 - -
Div Payout % - - - - - 29.11% - -
Equity
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 489,643 441,789 370,394 290,626 145,216 113,439 86,171 30.60%
NOSH 320,028 320,028 296,315 269,098 132,015 131,906 87,930 21.96%
Ratio Analysis
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 7.88% 6.41% 1.91% 7.71% 9.28% 9.73% 8.01% -
ROE 1.67% 1.44% 0.15% 3.19% 5.95% 7.99% 6.16% -
Per Share
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 32.99 35.98 30.89 52.06 80.73 74.19 79.47 -12.63%
EPS 2.55 2.07 0.19 3.44 6.55 6.87 6.04 -12.41%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.53 1.44 1.25 1.08 1.10 0.86 0.98 7.08%
Adjusted Per Share Value based on latest NOSH - 269,098
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 24.15 25.26 20.94 32.05 24.38 22.39 15.99 6.54%
EPS 1.87 1.46 0.13 2.12 1.98 2.07 1.22 6.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.60 0.00 -
NAPS 1.1202 1.0107 0.8474 0.6649 0.3322 0.2595 0.1971 30.60%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.575 1.28 1.92 2.35 3.66 3.23 1.50 -
P/RPS 1.74 3.56 6.22 4.51 4.53 4.35 1.89 -1.26%
P/EPS 22.51 61.75 1,010.53 68.31 55.88 47.02 24.83 -1.49%
EY 4.44 1.62 0.10 1.46 1.79 2.13 4.03 1.50%
DY 0.00 0.00 0.00 0.00 0.00 0.62 0.00 -
P/NAPS 0.38 0.89 1.54 2.18 3.33 3.76 1.53 -19.26%
Price Multiplier on Announcement Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 26/02/19 27/02/18 25/08/16 24/08/15 26/08/14 15/08/13 30/08/12 -
Price 0.945 1.41 1.80 1.58 3.40 4.00 1.54 -
P/RPS 2.86 3.92 5.83 3.04 4.21 5.39 1.94 6.14%
P/EPS 36.99 68.02 947.37 45.93 51.91 58.22 25.50 5.88%
EY 2.70 1.47 0.11 2.18 1.93 1.72 3.92 -5.56%
DY 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
P/NAPS 0.62 0.98 1.44 1.46 3.09 4.65 1.57 -13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment