[UZMA] QoQ Quarter Result on 31-Dec-2016

Stock
[UZMA] UZMA BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- 154.61%
YoY- 32.24%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 99,289 71,519 94,504 138,753 121,635 91,525 119,137 -11.43%
PBT 3,317 9,774 6,994 20,432 3,489 3,157 23,458 -72.82%
Tax 3,261 -3,543 -721 -5,715 2,511 -1,408 -1,803 -
NP 6,578 6,231 6,273 14,717 6,000 1,749 21,655 -54.77%
-
NP to SH 6,330 5,606 5,935 12,774 5,017 563 20,974 -54.97%
-
Tax Rate -98.31% 36.25% 10.31% 27.97% -71.97% 44.60% 7.69% -
Total Cost 92,711 65,288 88,231 124,036 115,635 89,776 97,482 -3.28%
-
Net Worth 428,234 403,031 395,666 401,602 373,358 370,394 360,717 12.10%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 428,234 403,031 395,666 401,602 373,358 370,394 360,717 12.10%
NOSH 320,028 320,028 290,931 291,016 291,686 296,315 290,901 6.56%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.63% 8.71% 6.64% 10.61% 4.93% 1.91% 18.18% -
ROE 1.48% 1.39% 1.50% 3.18% 1.34% 0.15% 5.81% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 33.16 24.49 32.48 47.68 41.70 30.89 40.95 -13.11%
EPS 2.11 1.92 2.04 4.39 1.72 0.19 7.21 -55.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.38 1.36 1.38 1.28 1.25 1.24 9.96%
Adjusted Per Share Value based on latest NOSH - 291,016
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 22.80 16.42 21.70 31.87 27.93 21.02 27.36 -11.43%
EPS 1.45 1.29 1.36 2.93 1.15 0.13 4.82 -55.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9835 0.9256 0.9087 0.9223 0.8574 0.8506 0.8284 12.10%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.44 1.60 1.80 1.70 1.71 1.92 1.78 -
P/RPS 4.34 6.53 5.54 3.57 4.10 6.22 4.35 -0.15%
P/EPS 68.12 83.35 88.24 38.73 99.42 1,010.53 24.69 96.59%
EY 1.47 1.20 1.13 2.58 1.01 0.10 4.05 -49.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.16 1.32 1.23 1.34 1.54 1.44 -21.04%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 24/08/17 24/05/17 24/02/17 29/11/16 25/08/16 25/05/16 -
Price 1.54 1.40 1.79 1.77 1.30 1.80 1.88 -
P/RPS 4.64 5.72 5.51 3.71 3.12 5.83 4.59 0.72%
P/EPS 72.86 72.93 87.75 40.32 75.58 947.37 26.07 98.28%
EY 1.37 1.37 1.14 2.48 1.32 0.11 3.84 -49.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.01 1.32 1.28 1.02 1.44 1.52 -20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment