[BARAKAH] QoQ Quarter Result on 30-Jun-2019 [#4]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -542.46%
YoY- -1639.81%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 23,708 66,381 56,251 61,853 50,431 70,252 94,456 -60.17%
PBT 17,466 10,202 -5,367 -267,894 -41,469 -10,840 -5,098 -
Tax 58 640 -410 -1,472 -458 -10,256 9 245.91%
NP 17,524 10,842 -5,777 -269,366 -41,927 -21,096 -5,089 -
-
NP to SH 17,529 10,842 -5,776 -269,358 -41,926 -21,096 -5,076 -
-
Tax Rate -0.33% -6.27% - - - - - -
Total Cost 6,184 55,539 62,028 331,219 92,358 91,348 99,545 -84.28%
-
Net Worth -17,350,925 -18,470,879 -195,543 -178,347 94,581 135,982 155,116 -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth -17,350,925 -18,470,879 -195,543 -178,347 94,581 135,982 155,116 -
NOSH 835,786 835,786 835,786 835,786 835,786 835,786 826,405 0.75%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 73.92% 16.33% -10.27% -435.49% -83.14% -30.03% -5.39% -
ROE 0.00% 0.00% 0.00% 0.00% -44.33% -15.51% -3.27% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.84 7.94 6.77 7.45 6.08 8.48 11.43 -60.44%
EPS 2.10 1.30 -0.70 -32.43 -5.05 -2.55 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -20.76 -22.10 -0.2354 -0.2147 0.114 0.1642 0.1877 -
Adjusted Per Share Value based on latest NOSH - 835,786
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.36 6.62 5.61 6.17 5.03 7.00 9.42 -60.22%
EPS 1.75 1.08 -0.58 -26.86 -4.18 -2.10 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -17.30 -18.4167 -0.195 -0.1778 0.0943 0.1356 0.1547 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.015 0.025 0.03 0.05 0.095 0.06 0.14 -
P/RPS 0.53 0.31 0.44 0.67 1.56 0.71 1.22 -42.61%
P/EPS 0.72 1.93 -4.31 -0.15 -1.88 -2.36 -22.79 -
EY 139.82 51.89 -23.18 -648.52 -53.19 -42.46 -4.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.83 0.37 0.75 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 15/06/20 28/02/20 28/11/19 28/08/19 30/05/19 28/02/19 29/11/18 -
Price 0.02 0.02 0.03 0.03 0.06 0.09 0.065 -
P/RPS 0.71 0.25 0.44 0.40 0.99 1.06 0.57 15.75%
P/EPS 0.95 1.54 -4.31 -0.09 -1.19 -3.53 -10.58 -
EY 104.87 64.86 -23.18 -1,080.87 -84.22 -28.30 -9.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.53 0.55 0.35 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment