[BARAKAH] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -220.02%
YoY- 49.13%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 20,334 36,007 16,163 32,628 74,696 23,708 66,381 -54.59%
PBT 72,494 -2,572 -1,994 -2,537 2,069 17,466 10,202 270.05%
Tax 228 -517 -268 -401 373 58 640 -49.77%
NP 72,722 -3,089 -2,262 -2,938 2,442 17,524 10,842 256.07%
-
NP to SH 72,724 -3,086 -2,262 -2,938 2,448 17,529 10,842 256.08%
-
Tax Rate -0.31% - - - -18.03% -0.33% -6.27% -
Total Cost -52,388 39,096 18,425 35,566 72,254 6,184 55,539 -
-
Net Worth -87,841 -162,560 -155,372 -155,289 -15,921,730 -17,350,925 -18,470,879 -97.18%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth -87,841 -162,560 -155,372 -155,289 -15,921,730 -17,350,925 -18,470,879 -97.18%
NOSH 835,786 835,786 835,786 835,786 835,786 835,786 835,786 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 357.64% -8.58% -13.99% -9.00% 3.27% 73.92% 16.33% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.43 4.31 1.93 3.90 8.94 2.84 7.94 -54.61%
EPS 8.70 -0.37 -0.27 -0.35 0.29 2.10 1.30 255.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1051 -0.1945 -0.1859 -0.1858 -19.05 -20.76 -22.10 -97.18%
Adjusted Per Share Value based on latest NOSH - 835,786
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.02 3.58 1.61 3.24 7.42 2.35 6.59 -54.57%
EPS 7.22 -0.31 -0.22 -0.29 0.24 1.74 1.08 255.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0872 -0.1615 -0.1543 -0.1542 -15.8143 -17.2339 -18.3463 -97.18%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.07 0.11 0.055 0.05 0.035 0.015 0.025 -
P/RPS 2.88 2.55 2.84 1.28 0.39 0.53 0.31 342.53%
P/EPS 0.80 -29.79 -20.32 -14.22 11.95 0.72 1.93 -44.43%
EY 124.30 -3.36 -4.92 -7.03 8.37 139.82 51.89 79.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 29/09/21 27/05/21 25/02/21 26/11/20 28/08/20 15/06/20 28/02/20 -
Price 0.07 0.08 0.06 0.05 0.065 0.02 0.02 -
P/RPS 2.88 1.86 3.10 1.28 0.73 0.71 0.25 410.83%
P/EPS 0.80 -21.67 -22.17 -14.22 22.19 0.95 1.54 -35.40%
EY 124.30 -4.62 -4.51 -7.03 4.51 104.87 64.86 54.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment