[BARAKAH] QoQ Quarter Result on 31-Dec-2020 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 23.01%
YoY- -120.86%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 17,542 20,334 36,007 16,163 32,628 74,696 23,708 -18.17%
PBT 96,592 72,494 -2,572 -1,994 -2,537 2,069 17,466 212.40%
Tax -3,607 228 -517 -268 -401 373 58 -
NP 92,985 72,722 -3,089 -2,262 -2,938 2,442 17,524 203.91%
-
NP to SH 92,985 72,724 -3,086 -2,262 -2,938 2,448 17,529 203.85%
-
Tax Rate 3.73% -0.31% - - - -18.03% -0.33% -
Total Cost -75,443 -52,388 39,096 18,425 35,566 72,254 6,184 -
-
Net Worth 1,587 -87,841 -162,560 -155,372 -155,289 -15,921,730 -17,350,925 -
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,587 -87,841 -162,560 -155,372 -155,289 -15,921,730 -17,350,925 -
NOSH 835,786 835,786 835,786 835,786 835,786 835,786 835,786 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 530.07% 357.64% -8.58% -13.99% -9.00% 3.27% 73.92% -
ROE 5,855.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.10 2.43 4.31 1.93 3.90 8.94 2.84 -18.21%
EPS 11.13 8.70 -0.37 -0.27 -0.35 0.29 2.10 203.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0019 -0.1051 -0.1945 -0.1859 -0.1858 -19.05 -20.76 -
Adjusted Per Share Value based on latest NOSH - 835,786
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.74 2.02 3.58 1.61 3.24 7.42 2.35 -18.14%
EPS 9.24 7.22 -0.31 -0.22 -0.29 0.24 1.74 204.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0016 -0.0872 -0.1615 -0.1543 -0.1542 -15.8143 -17.2339 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.08 0.07 0.11 0.055 0.05 0.035 0.015 -
P/RPS 3.81 2.88 2.55 2.84 1.28 0.39 0.53 272.03%
P/EPS 0.72 0.80 -29.79 -20.32 -14.22 11.95 0.72 0.00%
EY 139.07 124.30 -3.36 -4.92 -7.03 8.37 139.82 -0.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.11 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 29/09/21 27/05/21 25/02/21 26/11/20 28/08/20 15/06/20 -
Price 0.075 0.07 0.08 0.06 0.05 0.065 0.02 -
P/RPS 3.57 2.88 1.86 3.10 1.28 0.73 0.71 193.21%
P/EPS 0.67 0.80 -21.67 -22.17 -14.22 22.19 0.95 -20.75%
EY 148.34 124.30 -4.62 -4.51 -7.03 4.51 104.87 25.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 39.47 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment