[TOMYPAK] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 264.81%
YoY- -27.37%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 41,060 34,388 35,999 49,562 30,425 52,396 45,369 -6.45%
PBT -3,416 -3,569 -8,604 -456 -3,689 1,102 -3,882 -8.19%
Tax 730 691 4,483 2,711 2,320 265 0 -
NP -2,686 -2,878 -4,121 2,255 -1,369 1,367 -3,882 -21.82%
-
NP to SH -2,678 -2,866 -4,113 2,253 -1,367 1,365 -3,909 -22.34%
-
Tax Rate - - - - - -24.05% - -
Total Cost 43,746 37,266 40,120 47,307 31,794 51,029 49,251 -7.61%
-
Net Worth 188,516 188,528 192,817 197,090 192,899 197,265 46,943 153.29%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - 1,259 208 -
Div Payout % - - - - - 92.24% 0.00% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 188,516 188,528 192,817 197,090 192,899 197,265 46,943 153.29%
NOSH 419,864 419,864 419,830 419,830 419,752 419,732 419,632 0.03%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -6.54% -8.37% -11.45% 4.55% -4.50% 2.61% -8.56% -
ROE -1.42% -1.52% -2.13% 1.14% -0.71% 0.69% -8.33% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.80 8.21 8.59 11.82 7.26 12.48 43.49 -63.07%
EPS -0.64 -0.68 -0.98 0.54 0.33 0.33 -3.73 -69.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.20 -
NAPS 0.45 0.45 0.46 0.47 0.46 0.47 0.45 0.00%
Adjusted Per Share Value based on latest NOSH - 419,830
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.52 7.98 8.35 11.50 7.06 12.15 10.52 -6.45%
EPS -0.62 -0.66 -0.95 0.52 -0.32 0.32 -0.91 -22.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.29 0.05 -
NAPS 0.4373 0.4373 0.4473 0.4572 0.4474 0.4576 0.1089 153.28%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.50 0.485 0.57 0.73 0.82 0.84 0.975 -
P/RPS 5.10 5.91 6.64 6.18 11.30 6.73 2.24 73.32%
P/EPS -78.22 -70.90 -58.09 135.87 -251.55 258.28 -26.02 108.71%
EY -1.28 -1.41 -1.72 0.74 -0.40 0.39 -3.84 -52.02%
DY 0.00 0.00 0.00 0.00 0.00 0.36 0.21 -
P/NAPS 1.11 1.08 1.24 1.55 1.78 1.79 2.17 -36.11%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 17/05/19 26/02/19 23/11/18 23/11/18 23/11/18 27/02/18 -
Price 0.49 0.485 0.60 0.685 0.685 0.685 0.89 -
P/RPS 5.00 5.91 6.99 5.80 9.44 5.49 2.05 81.49%
P/EPS -76.65 -70.90 -61.15 127.50 -210.13 210.63 -23.75 118.85%
EY -1.30 -1.41 -1.64 0.78 -0.48 0.47 -4.21 -54.41%
DY 0.00 0.00 0.00 0.00 0.00 0.44 0.22 -
P/NAPS 1.09 1.08 1.30 1.46 1.49 1.46 1.98 -32.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment