[YINSON] QoQ Quarter Result on 31-Oct-2000 [#3]

Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -33.11%
YoY- 163.39%
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 33,005 29,187 28,191 32,700 33,806 26,227 24,586 21.71%
PBT 310 307 -129 520 633 -360 152 60.89%
Tax -121 -145 129 -225 -192 360 -152 -14.11%
NP 189 162 0 295 441 0 0 -
-
NP to SH 189 162 -216 295 441 -291 -45 -
-
Tax Rate 39.03% 47.23% - 43.27% 30.33% - 100.00% -
Total Cost 32,816 29,025 28,191 32,405 33,365 26,227 24,586 21.24%
-
Net Worth 37,012 36,943 37,053 37,419 36,980 36,622 36,586 0.77%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - 195 -
Div Payout % - - - - - - 0.00% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 37,012 36,943 37,053 37,419 36,980 36,622 36,586 0.77%
NOSH 19,687 19,756 19,814 19,798 19,775 19,795 19,565 0.41%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.57% 0.56% 0.00% 0.90% 1.30% 0.00% 0.00% -
ROE 0.51% 0.44% -0.58% 0.79% 1.19% -0.79% -0.12% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 167.64 147.74 142.27 165.16 170.95 132.49 125.66 21.20%
EPS 0.96 0.82 -1.09 1.49 2.23 -1.47 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.88 1.87 1.87 1.89 1.87 1.85 1.87 0.35%
Adjusted Per Share Value based on latest NOSH - 19,798
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 1.04 0.92 0.89 1.03 1.06 0.82 0.77 22.21%
EPS 0.01 0.01 -0.01 0.01 0.01 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.0116 0.0116 0.0116 0.0117 0.0116 0.0115 0.0115 0.57%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.58 1.50 1.89 1.70 2.30 2.85 1.96 -
P/RPS 0.94 1.02 1.33 1.03 1.35 2.15 1.56 -28.68%
P/EPS 164.58 182.93 -173.38 114.09 103.14 -193.88 -852.17 -
EY 0.61 0.55 -0.58 0.88 0.97 -0.52 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.51 -
P/NAPS 0.84 0.80 1.01 0.90 1.23 1.54 1.05 -13.83%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 24/08/01 29/03/01 22/12/00 27/09/00 28/06/00 31/03/00 -
Price 1.42 1.50 1.62 1.88 2.00 2.32 3.12 -
P/RPS 0.85 1.02 1.14 1.14 1.17 1.75 2.48 -51.05%
P/EPS 147.92 182.93 -148.61 126.17 89.69 -157.82 -1,356.52 -
EY 0.68 0.55 -0.67 0.79 1.12 -0.63 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.32 -
P/NAPS 0.76 0.80 0.87 0.99 1.07 1.25 1.67 -40.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment