[YINSON] QoQ Quarter Result on 30-Apr-2000 [#1]

Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -546.67%
YoY--%
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 28,191 32,700 33,806 26,227 24,586 23,474 16,812 -0.52%
PBT -129 520 633 -360 152 155 506 -
Tax 129 -225 -192 360 -152 -43 -177 -
NP 0 295 441 0 0 112 329 -
-
NP to SH -216 295 441 -291 -45 112 329 -
-
Tax Rate - 43.27% 30.33% - 100.00% 27.74% 34.98% -
Total Cost 28,191 32,405 33,365 26,227 24,586 23,362 16,483 -0.54%
-
Net Worth 37,053 37,419 36,980 36,622 36,586 35,093 36,189 -0.02%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - 195 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 37,053 37,419 36,980 36,622 36,586 35,093 36,189 -0.02%
NOSH 19,814 19,798 19,775 19,795 19,565 18,666 19,352 -0.02%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.00% 0.90% 1.30% 0.00% 0.00% 0.48% 1.96% -
ROE -0.58% 0.79% 1.19% -0.79% -0.12% 0.32% 0.91% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 142.27 165.16 170.95 132.49 125.66 125.75 86.87 -0.49%
EPS -1.09 1.49 2.23 -1.47 -0.23 0.60 1.70 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.87 1.89 1.87 1.85 1.87 1.88 1.87 0.00%
Adjusted Per Share Value based on latest NOSH - 19,795
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 0.88 1.02 1.05 0.82 0.77 0.73 0.52 -0.53%
EPS -0.01 0.01 0.01 -0.01 0.00 0.00 0.01 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.0116 0.0117 0.0115 0.0114 0.0114 0.0109 0.0113 -0.02%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.89 1.70 2.30 2.85 1.96 0.00 0.00 -
P/RPS 1.33 1.03 1.35 2.15 1.56 0.00 0.00 -100.00%
P/EPS -173.38 114.09 103.14 -193.88 -852.17 0.00 0.00 -100.00%
EY -0.58 0.88 0.97 -0.52 -0.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.51 0.00 0.00 -
P/NAPS 1.01 0.90 1.23 1.54 1.05 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 22/12/00 27/09/00 28/06/00 31/03/00 29/12/99 29/09/99 -
Price 1.62 1.88 2.00 2.32 3.12 0.00 0.00 -
P/RPS 1.14 1.14 1.17 1.75 2.48 0.00 0.00 -100.00%
P/EPS -148.61 126.17 89.69 -157.82 -1,356.52 0.00 0.00 -100.00%
EY -0.67 0.79 1.12 -0.63 -0.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.32 0.00 0.00 -
P/NAPS 0.87 0.99 1.07 1.25 1.67 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment