[KEN] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
16-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -87.36%
YoY- -61.3%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 2,811 2,633 51,082 7,756 39,067 24,472 27,384 -77.98%
PBT -1,373 877 33,352 3,061 22,953 14,717 17,788 -
Tax -1,289 -1,894 -7,799 -874 -5,651 -3,259 -4,245 -54.72%
NP -2,662 -1,017 25,553 2,187 17,302 11,458 13,543 -
-
NP to SH -2,662 -1,017 25,552 2,187 17,302 11,458 13,543 -
-
Tax Rate - 215.96% 23.38% 28.55% 24.62% 22.14% 23.86% -
Total Cost 5,473 3,650 25,529 5,569 21,765 13,014 13,841 -46.03%
-
Net Worth 319,219 322,806 328,186 303,081 297,701 279,768 272,595 11.06%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 2,690 - - - 4,483 - - -
Div Payout % 0.00% - - - 25.91% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 319,219 322,806 328,186 303,081 297,701 279,768 272,595 11.06%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -94.70% -38.63% 50.02% 28.20% 44.29% 46.82% 49.46% -
ROE -0.83% -0.32% 7.79% 0.72% 5.81% 4.10% 4.97% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.57 1.47 28.48 4.32 21.78 13.65 15.27 -77.96%
EPS -1.48 -0.57 14.25 1.22 9.65 6.39 7.55 -
DPS 1.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.78 1.80 1.83 1.69 1.66 1.56 1.52 11.06%
Adjusted Per Share Value based on latest NOSH - 191,720
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.47 1.37 26.64 4.05 20.38 12.76 14.28 -77.94%
EPS -1.39 -0.53 13.33 1.14 9.02 5.98 7.06 -
DPS 1.40 0.00 0.00 0.00 2.34 0.00 0.00 -
NAPS 1.665 1.6837 1.7118 1.5809 1.5528 1.4593 1.4218 11.06%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.63 0.81 0.83 0.83 0.92 0.94 0.95 -
P/RPS 40.19 55.17 2.91 19.19 4.22 6.89 6.22 245.73%
P/EPS -42.44 -142.83 5.83 68.06 9.54 14.71 12.58 -
EY -2.36 -0.70 17.17 1.47 10.49 6.80 7.95 -
DY 2.38 0.00 0.00 0.00 2.72 0.00 0.00 -
P/NAPS 0.35 0.45 0.45 0.49 0.55 0.60 0.63 -32.34%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 21/11/18 29/08/18 16/05/18 27/02/18 16/11/17 21/08/17 -
Price 0.68 0.76 0.83 0.85 0.92 0.92 0.92 -
P/RPS 43.38 51.76 2.91 19.65 4.22 6.74 6.03 271.32%
P/EPS -45.81 -134.02 5.83 69.70 9.54 14.40 12.18 -
EY -2.18 -0.75 17.17 1.43 10.49 6.94 8.21 -
DY 2.21 0.00 0.00 0.00 2.72 0.00 0.00 -
P/NAPS 0.38 0.42 0.45 0.50 0.55 0.59 0.61 -26.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment