[KEN] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 51.0%
YoY- 53.99%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 2,633 51,082 7,756 39,067 24,472 27,384 13,639 -66.56%
PBT 877 33,352 3,061 22,953 14,717 17,788 7,409 -75.86%
Tax -1,894 -7,799 -874 -5,651 -3,259 -4,245 -1,758 5.08%
NP -1,017 25,553 2,187 17,302 11,458 13,543 5,651 -
-
NP to SH -1,017 25,552 2,187 17,302 11,458 13,543 5,651 -
-
Tax Rate 215.96% 23.38% 28.55% 24.62% 22.14% 23.86% 23.73% -
Total Cost 3,650 25,529 5,569 21,765 13,014 13,841 7,988 -40.64%
-
Net Worth 322,806 328,186 303,081 297,701 279,768 272,595 260,044 15.48%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 4,483 - - - -
Div Payout % - - - 25.91% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 322,806 328,186 303,081 297,701 279,768 272,595 260,044 15.48%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -38.63% 50.02% 28.20% 44.29% 46.82% 49.46% 41.43% -
ROE -0.32% 7.79% 0.72% 5.81% 4.10% 4.97% 2.17% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.47 28.48 4.32 21.78 13.65 15.27 7.61 -66.55%
EPS -0.57 14.25 1.22 9.65 6.39 7.55 3.15 -
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.80 1.83 1.69 1.66 1.56 1.52 1.45 15.49%
Adjusted Per Share Value based on latest NOSH - 191,720
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.37 26.64 4.05 20.38 12.76 14.28 7.11 -66.60%
EPS -0.53 13.33 1.14 9.02 5.98 7.06 2.95 -
DPS 0.00 0.00 0.00 2.34 0.00 0.00 0.00 -
NAPS 1.6837 1.7118 1.5809 1.5528 1.4593 1.4218 1.3564 15.48%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.81 0.83 0.83 0.92 0.94 0.95 0.925 -
P/RPS 55.17 2.91 19.19 4.22 6.89 6.22 12.16 173.80%
P/EPS -142.83 5.83 68.06 9.54 14.71 12.58 29.36 -
EY -0.70 17.17 1.47 10.49 6.80 7.95 3.41 -
DY 0.00 0.00 0.00 2.72 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.49 0.55 0.60 0.63 0.64 -20.91%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 29/08/18 16/05/18 27/02/18 16/11/17 21/08/17 22/05/17 -
Price 0.76 0.83 0.85 0.92 0.92 0.92 0.945 -
P/RPS 51.76 2.91 19.65 4.22 6.74 6.03 12.43 158.60%
P/EPS -134.02 5.83 69.70 9.54 14.40 12.18 29.99 -
EY -0.75 17.17 1.43 10.49 6.94 8.21 3.33 -
DY 0.00 0.00 0.00 2.72 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.50 0.55 0.59 0.61 0.65 -25.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment