[KEN] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
21-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 139.66%
YoY- 225.71%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 3,294 3,073 51,082 27,384 16,630 14,217 14,788 -22.12%
PBT 1,125 936 33,352 17,788 5,644 5,042 8,638 -28.78%
Tax -206 -619 -7,799 -4,245 -1,486 -1,095 -1,781 -30.17%
NP 919 317 25,553 13,543 4,158 3,947 6,857 -28.44%
-
NP to SH 919 317 25,552 13,543 4,158 3,947 6,857 -28.44%
-
Tax Rate 18.31% 66.13% 23.38% 23.86% 26.33% 21.72% 20.62% -
Total Cost 2,375 2,756 25,529 13,841 12,472 10,270 7,931 -18.19%
-
Net Worth 321,013 321,013 328,186 272,595 234,783 200,938 177,707 10.34%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 321,013 321,013 328,186 272,595 234,783 200,938 177,707 10.34%
NOSH 191,720 191,720 191,720 191,720 179,224 179,409 179,502 1.10%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 27.90% 10.32% 50.02% 49.46% 25.00% 27.76% 46.37% -
ROE 0.29% 0.10% 7.79% 4.97% 1.77% 1.96% 3.86% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.84 1.71 28.48 15.27 9.28 7.92 8.24 -22.09%
EPS 0.51 0.18 14.25 7.55 2.32 2.20 3.82 -28.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.79 1.83 1.52 1.31 1.12 0.99 10.36%
Adjusted Per Share Value based on latest NOSH - 191,720
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.72 1.60 26.64 14.28 8.67 7.42 7.71 -22.10%
EPS 0.48 0.17 13.33 7.06 2.17 2.06 3.58 -28.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6744 1.6744 1.7118 1.4218 1.2246 1.0481 0.9269 10.34%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.50 0.56 0.83 0.95 0.94 1.17 1.00 -
P/RPS 27.22 32.68 2.91 6.22 10.13 14.76 12.14 14.39%
P/EPS 97.57 316.81 5.83 12.58 40.52 53.18 26.18 24.49%
EY 1.02 0.32 17.17 7.95 2.47 1.88 3.82 -19.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.45 0.63 0.72 1.04 1.01 -19.23%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 27/08/19 29/08/18 21/08/17 16/08/16 11/08/15 22/07/14 -
Price 0.465 0.64 0.83 0.92 0.94 0.98 1.00 -
P/RPS 25.32 37.35 2.91 6.03 10.13 12.37 12.14 13.02%
P/EPS 90.74 362.07 5.83 12.18 40.52 44.55 26.18 22.99%
EY 1.10 0.28 17.17 8.21 2.47 2.24 3.82 -18.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.36 0.45 0.61 0.72 0.88 1.01 -20.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment