[SUNCRN] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[SUNCRN] SUNCHIRIN INDUSTRIES (M) BHD
Announcement Date
17-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -53.55%
YoY- 653.49%
Quarter Report
Latest QR
Upcoming QR
SUNCRN's Result
SUNCRN's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 31,154 36,704 34,393 34,530 30,069 30,984 29,269 4.22%
PBT 1,211 2,789 3,318 2,001 3,396 1,653 2,173 -32.15%
Tax 41 -441 -229 -573 -322 -330 -313 -
NP 1,252 2,348 3,089 1,428 3,074 1,323 1,860 -23.10%
-
NP to SH 1,252 2,348 3,089 1,428 3,074 1,323 1,860 -23.10%
-
Tax Rate -3.39% 15.81% 6.90% 28.64% 9.48% 19.96% 14.40% -
Total Cost 29,902 34,356 31,304 33,102 26,995 29,661 27,409 5.94%
-
Net Worth 103,105 101,623 97,913 98,200 97,012 93,797 92,590 7.39%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 2,045 - - - 2,865 - - -
Div Payout % 163.40% - - - 93.21% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 103,105 101,623 97,913 98,200 97,012 93,797 92,590 7.39%
NOSH 40,915 40,977 40,968 40,916 40,933 40,959 40,969 -0.08%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.02% 6.40% 8.98% 4.14% 10.22% 4.27% 6.35% -
ROE 1.21% 2.31% 3.15% 1.45% 3.17% 1.41% 2.01% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 76.14 89.57 83.95 84.39 73.46 75.64 71.44 4.31%
EPS 3.06 5.73 7.54 3.49 7.51 3.23 4.54 -23.03%
DPS 5.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 2.52 2.48 2.39 2.40 2.37 2.29 2.26 7.49%
Adjusted Per Share Value based on latest NOSH - 40,916
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 81.11 95.55 89.54 89.89 78.28 80.66 76.20 4.23%
EPS 3.26 6.11 8.04 3.72 8.00 3.44 4.84 -23.06%
DPS 5.33 0.00 0.00 0.00 7.46 0.00 0.00 -
NAPS 2.6842 2.6456 2.5491 2.5565 2.5256 2.4419 2.4105 7.39%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.99 0.95 0.98 0.92 0.89 0.89 0.91 -
P/RPS 1.30 1.06 1.17 1.09 1.21 1.18 1.27 1.56%
P/EPS 32.35 16.58 13.00 26.36 11.85 27.55 20.04 37.41%
EY 3.09 6.03 7.69 3.79 8.44 3.63 4.99 -27.24%
DY 5.05 0.00 0.00 0.00 7.87 0.00 0.00 -
P/NAPS 0.39 0.38 0.41 0.38 0.38 0.39 0.40 -1.66%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 02/03/09 19/11/08 28/08/08 17/06/08 15/02/08 27/11/07 28/08/07 -
Price 0.94 0.85 0.99 0.91 0.89 0.81 0.92 -
P/RPS 1.23 0.95 1.18 1.08 1.21 1.07 1.29 -3.11%
P/EPS 30.72 14.83 13.13 26.07 11.85 25.08 20.26 31.81%
EY 3.26 6.74 7.62 3.84 8.44 3.99 4.93 -24.00%
DY 5.32 0.00 0.00 0.00 7.87 0.00 0.00 -
P/NAPS 0.37 0.34 0.41 0.38 0.38 0.35 0.41 -6.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment