[TIENWAH] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
09-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 168.47%
YoY- 145.03%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 97,458 97,976 101,618 98,227 90,754 89,717 88,902 6.31%
PBT 9,123 10,157 13,450 14,451 6,522 5,207 6,574 24.38%
Tax -1,770 300 -2,411 -2,600 -1,495 825 -1,005 45.78%
NP 7,353 10,457 11,039 11,851 5,027 6,032 5,569 20.33%
-
NP to SH 4,020 6,756 7,955 8,532 3,178 3,791 4,471 -6.83%
-
Tax Rate 19.40% -2.95% 17.93% 17.99% 22.92% -15.84% 15.29% -
Total Cost 90,105 87,519 90,579 86,376 85,727 83,685 83,333 5.34%
-
Net Worth 219,798 211,227 198,868 96,501 96,642 140,726 165,337 20.88%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 16,396 - - - 10,626 - -
Div Payout % - 242.70% - - - 280.30% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 219,798 211,227 198,868 96,501 96,642 140,726 165,337 20.88%
NOSH 96,402 96,451 96,537 96,501 96,642 71,799 68,890 25.08%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 7.54% 10.67% 10.86% 12.06% 5.54% 6.72% 6.26% -
ROE 1.83% 3.20% 4.00% 8.84% 3.29% 2.69% 2.70% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 101.09 101.58 105.26 101.79 93.91 124.96 129.05 -15.01%
EPS 4.17 7.00 8.24 8.84 3.29 5.28 6.49 -25.51%
DPS 0.00 17.00 0.00 0.00 0.00 14.80 0.00 -
NAPS 2.28 2.19 2.06 1.00 1.00 1.96 2.40 -3.35%
Adjusted Per Share Value based on latest NOSH - 96,501
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 67.33 67.69 70.21 67.86 62.70 61.98 61.42 6.31%
EPS 2.78 4.67 5.50 5.89 2.20 2.62 3.09 -6.79%
DPS 0.00 11.33 0.00 0.00 0.00 7.34 0.00 -
NAPS 1.5185 1.4593 1.3739 0.6667 0.6677 0.9723 1.1423 20.87%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 2.07 1.79 1.64 1.70 1.81 1.68 1.88 -
P/RPS 2.05 1.76 1.56 1.67 1.93 1.34 1.46 25.36%
P/EPS 49.64 25.55 19.90 19.23 55.04 31.82 28.97 43.14%
EY 2.01 3.91 5.02 5.20 1.82 3.14 3.45 -30.22%
DY 0.00 9.50 0.00 0.00 0.00 8.81 0.00 -
P/NAPS 0.91 0.82 0.80 1.70 1.81 0.86 0.78 10.81%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 21/02/12 10/11/11 09/08/11 10/05/11 23/02/11 10/11/10 -
Price 2.13 2.05 1.63 1.59 1.86 1.68 1.69 -
P/RPS 2.11 2.02 1.55 1.56 1.98 1.34 1.31 37.36%
P/EPS 51.08 29.27 19.78 17.98 56.56 31.82 26.04 56.63%
EY 1.96 3.42 5.06 5.56 1.77 3.14 3.84 -36.10%
DY 0.00 8.29 0.00 0.00 0.00 8.81 0.00 -
P/NAPS 0.93 0.94 0.79 1.59 1.86 0.86 0.70 20.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment