[TIENWAH] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
10-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 28.4%
YoY- 23.78%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 98,227 90,754 89,717 88,902 86,238 89,809 90,526 5.60%
PBT 14,451 6,522 5,207 6,574 4,662 4,670 5,443 92.08%
Tax -2,600 -1,495 825 -1,005 -621 -1,411 -1,385 52.35%
NP 11,851 5,027 6,032 5,569 4,041 3,259 4,058 104.71%
-
NP to SH 8,532 3,178 3,791 4,471 3,482 2,077 2,586 122.10%
-
Tax Rate 17.99% 22.92% -15.84% 15.29% 13.32% 30.21% 25.45% -
Total Cost 86,376 85,727 83,685 83,333 82,197 86,550 86,468 -0.07%
-
Net Worth 96,501 96,642 140,726 165,337 156,517 162,157 155,849 -27.41%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 10,626 - - - 8,309 -
Div Payout % - - 280.30% - - - 321.33% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 96,501 96,642 140,726 165,337 156,517 162,157 155,849 -27.41%
NOSH 96,501 96,642 71,799 68,890 68,950 69,003 68,960 25.18%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 12.06% 5.54% 6.72% 6.26% 4.69% 3.63% 4.48% -
ROE 8.84% 3.29% 2.69% 2.70% 2.22% 1.28% 1.66% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 101.79 93.91 124.96 129.05 125.07 130.15 131.27 -15.63%
EPS 8.84 3.29 5.28 6.49 5.05 3.01 3.75 77.40%
DPS 0.00 0.00 14.80 0.00 0.00 0.00 12.05 -
NAPS 1.00 1.00 1.96 2.40 2.27 2.35 2.26 -42.01%
Adjusted Per Share Value based on latest NOSH - 68,890
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 67.86 62.70 61.98 61.42 59.58 62.05 62.54 5.60%
EPS 5.89 2.20 2.62 3.09 2.41 1.43 1.79 121.71%
DPS 0.00 0.00 7.34 0.00 0.00 0.00 5.74 -
NAPS 0.6667 0.6677 0.9723 1.1423 1.0814 1.1203 1.0767 -27.41%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.70 1.81 1.68 1.88 1.90 2.18 1.80 -
P/RPS 1.67 1.93 1.34 1.46 1.52 1.67 1.37 14.15%
P/EPS 19.23 55.04 31.82 28.97 37.62 72.43 48.00 -45.74%
EY 5.20 1.82 3.14 3.45 2.66 1.38 2.08 84.51%
DY 0.00 0.00 8.81 0.00 0.00 0.00 6.69 -
P/NAPS 1.70 1.81 0.86 0.78 0.84 0.93 0.80 65.51%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 09/08/11 10/05/11 23/02/11 10/11/10 10/08/10 12/05/10 25/02/10 -
Price 1.59 1.86 1.68 1.69 2.00 2.29 1.91 -
P/RPS 1.56 1.98 1.34 1.31 1.60 1.76 1.45 5.00%
P/EPS 17.98 56.56 31.82 26.04 39.60 76.08 50.93 -50.14%
EY 5.56 1.77 3.14 3.84 2.52 1.31 1.96 100.77%
DY 0.00 0.00 8.81 0.00 0.00 0.00 6.31 -
P/NAPS 1.59 1.86 0.86 0.70 0.88 0.97 0.85 51.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment