[TIENWAH] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
10-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -16.17%
YoY- 53.01%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 97,976 101,618 98,227 90,754 89,717 88,902 86,238 8.85%
PBT 10,157 13,450 14,451 6,522 5,207 6,574 4,662 67.82%
Tax 300 -2,411 -2,600 -1,495 825 -1,005 -621 -
NP 10,457 11,039 11,851 5,027 6,032 5,569 4,041 88.15%
-
NP to SH 6,756 7,955 8,532 3,178 3,791 4,471 3,482 55.37%
-
Tax Rate -2.95% 17.93% 17.99% 22.92% -15.84% 15.29% 13.32% -
Total Cost 87,519 90,579 86,376 85,727 83,685 83,333 82,197 4.25%
-
Net Worth 211,227 198,868 96,501 96,642 140,726 165,337 156,517 22.05%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 16,396 - - - 10,626 - - -
Div Payout % 242.70% - - - 280.30% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 211,227 198,868 96,501 96,642 140,726 165,337 156,517 22.05%
NOSH 96,451 96,537 96,501 96,642 71,799 68,890 68,950 25.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 10.67% 10.86% 12.06% 5.54% 6.72% 6.26% 4.69% -
ROE 3.20% 4.00% 8.84% 3.29% 2.69% 2.70% 2.22% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 101.58 105.26 101.79 93.91 124.96 129.05 125.07 -12.91%
EPS 7.00 8.24 8.84 3.29 5.28 6.49 5.05 24.24%
DPS 17.00 0.00 0.00 0.00 14.80 0.00 0.00 -
NAPS 2.19 2.06 1.00 1.00 1.96 2.40 2.27 -2.35%
Adjusted Per Share Value based on latest NOSH - 96,642
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 67.69 70.21 67.86 62.70 61.98 61.42 59.58 8.85%
EPS 4.67 5.50 5.89 2.20 2.62 3.09 2.41 55.24%
DPS 11.33 0.00 0.00 0.00 7.34 0.00 0.00 -
NAPS 1.4593 1.3739 0.6667 0.6677 0.9723 1.1423 1.0814 22.04%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.79 1.64 1.70 1.81 1.68 1.88 1.90 -
P/RPS 1.76 1.56 1.67 1.93 1.34 1.46 1.52 10.23%
P/EPS 25.55 19.90 19.23 55.04 31.82 28.97 37.62 -22.68%
EY 3.91 5.02 5.20 1.82 3.14 3.45 2.66 29.18%
DY 9.50 0.00 0.00 0.00 8.81 0.00 0.00 -
P/NAPS 0.82 0.80 1.70 1.81 0.86 0.78 0.84 -1.58%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 10/11/11 09/08/11 10/05/11 23/02/11 10/11/10 10/08/10 -
Price 2.05 1.63 1.59 1.86 1.68 1.69 2.00 -
P/RPS 2.02 1.55 1.56 1.98 1.34 1.31 1.60 16.76%
P/EPS 29.27 19.78 17.98 56.56 31.82 26.04 39.60 -18.20%
EY 3.42 5.06 5.56 1.77 3.14 3.84 2.52 22.51%
DY 8.29 0.00 0.00 0.00 8.81 0.00 0.00 -
P/NAPS 0.94 0.79 1.59 1.86 0.86 0.70 0.88 4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment