[TIENWAH] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -28.41%
YoY- -62.51%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 88,902 86,238 89,809 90,526 87,202 75,606 75,276 11.71%
PBT 6,574 4,662 4,670 5,443 7,390 7,526 8,011 -12.33%
Tax -1,005 -621 -1,411 -1,385 -2,225 -1,827 -1,676 -28.86%
NP 5,569 4,041 3,259 4,058 5,165 5,699 6,335 -8.22%
-
NP to SH 4,471 3,482 2,077 2,586 3,612 3,840 5,414 -11.96%
-
Tax Rate 15.29% 13.32% 30.21% 25.45% 30.11% 24.28% 20.92% -
Total Cost 83,333 82,197 86,550 86,468 82,037 69,907 68,941 13.46%
-
Net Worth 165,337 156,517 162,157 155,849 156,474 149,601 144,806 9.23%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - 8,309 - 5,515 - -
Div Payout % - - - 321.33% - 143.63% - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 165,337 156,517 162,157 155,849 156,474 149,601 144,806 9.23%
NOSH 68,890 68,950 69,003 68,960 68,931 68,940 68,955 -0.06%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 6.26% 4.69% 3.63% 4.48% 5.92% 7.54% 8.42% -
ROE 2.70% 2.22% 1.28% 1.66% 2.31% 2.57% 3.74% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 129.05 125.07 130.15 131.27 126.51 109.67 109.17 11.78%
EPS 6.49 5.05 3.01 3.75 5.24 5.57 7.85 -11.90%
DPS 0.00 0.00 0.00 12.05 0.00 8.00 0.00 -
NAPS 2.40 2.27 2.35 2.26 2.27 2.17 2.10 9.30%
Adjusted Per Share Value based on latest NOSH - 68,960
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 61.42 59.58 62.05 62.54 60.25 52.23 52.01 11.71%
EPS 3.09 2.41 1.43 1.79 2.50 2.65 3.74 -11.94%
DPS 0.00 0.00 0.00 5.74 0.00 3.81 0.00 -
NAPS 1.1423 1.0814 1.1203 1.0767 1.0811 1.0336 1.0004 9.23%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 1.88 1.90 2.18 1.80 1.87 1.55 1.41 -
P/RPS 1.46 1.52 1.67 1.37 1.48 1.41 1.29 8.59%
P/EPS 28.97 37.62 72.43 48.00 35.69 27.83 17.96 37.49%
EY 3.45 2.66 1.38 2.08 2.80 3.59 5.57 -27.31%
DY 0.00 0.00 0.00 6.69 0.00 5.16 0.00 -
P/NAPS 0.78 0.84 0.93 0.80 0.82 0.71 0.67 10.65%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 10/11/10 10/08/10 12/05/10 25/02/10 10/11/09 04/08/09 07/05/09 -
Price 1.69 2.00 2.29 1.91 1.89 1.82 1.54 -
P/RPS 1.31 1.60 1.76 1.45 1.49 1.66 1.41 -4.78%
P/EPS 26.04 39.60 76.08 50.93 36.07 32.68 19.61 20.79%
EY 3.84 2.52 1.31 1.96 2.77 3.06 5.10 -17.22%
DY 0.00 0.00 0.00 6.31 0.00 4.40 0.00 -
P/NAPS 0.70 0.88 0.97 0.85 0.83 0.84 0.73 -2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment