[GLBHD] QoQ Quarter Result on 30-Jun-2023 [#4]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 96.32%
YoY- 98.97%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 30,518 43,227 23,870 18,259 12,573 35,390 16,838 48.60%
PBT -1,163 -128 -6,903 -927 -6,863 2,033 -4,980 -62.04%
Tax -260 -1,416 -546 894 -161 -3,166 -1,207 -64.03%
NP -1,423 -1,544 -7,449 -33 -7,024 -1,133 -6,187 -62.42%
-
NP to SH -1,359 -1,172 -6,875 -241 -6,554 -31,037 5,134 -
-
Tax Rate - - - - - 155.73% - -
Total Cost 31,941 44,771 31,319 18,292 19,597 36,523 23,025 24.35%
-
Net Worth 353,948 358,238 366,818 383,980 360,383 349,657 381,882 -4.93%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 353,948 358,238 366,818 383,980 360,383 349,657 381,882 -4.93%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -4.66% -3.57% -31.21% -0.18% -55.87% -3.20% -36.74% -
ROE -0.38% -0.33% -1.87% -0.06% -1.82% -8.88% 1.34% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.23 20.15 11.13 8.51 5.86 16.50 7.85 48.61%
EPS -0.61 -0.54 -3.21 -0.11 -3.05 -0.26 -2.77 -63.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.67 1.71 1.79 1.68 1.63 1.78 -4.92%
Adjusted Per Share Value based on latest NOSH - 222,912
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 13.69 19.39 10.71 8.19 5.64 15.88 7.55 48.64%
EPS -0.61 -0.53 -3.08 -0.11 -2.94 -13.92 2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5878 1.6071 1.6456 1.7226 1.6167 1.5686 1.7132 -4.93%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.265 0.25 0.25 0.23 0.25 0.28 0.335 -
P/RPS 1.86 1.24 2.25 2.70 4.27 1.70 4.27 -42.50%
P/EPS -41.83 -45.76 -7.80 -204.72 -8.18 -1.94 14.00 -
EY -2.39 -2.19 -12.82 -0.49 -12.22 -51.67 7.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.15 0.15 0.13 0.15 0.17 0.19 -10.81%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 27/11/23 29/08/23 29/05/23 23/02/23 29/11/22 -
Price 0.31 0.275 0.26 0.25 0.25 0.275 0.27 -
P/RPS 2.18 1.36 2.34 2.94 4.27 1.67 3.44 -26.20%
P/EPS -48.93 -50.33 -8.11 -222.52 -8.18 -1.90 11.28 -
EY -2.04 -1.99 -12.33 -0.45 -12.22 -52.61 8.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.15 0.14 0.15 0.17 0.15 17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment