[GLBHD] YoY Quarter Result on 30-Jun-2023 [#4]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 96.32%
YoY- 98.97%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 32,942 18,259 1,653 28,047 3,767 3,997 646 92.45%
PBT -5,187 -927 -23,868 -12,947 -4,400 -9,353 -14,927 -16.13%
Tax -273 894 223 -2,881 -248 801 687 -
NP -5,460 -33 -23,645 -15,828 -4,648 -8,552 -14,240 -14.75%
-
NP to SH -4,942 -241 -23,489 -15,588 -4,780 -8,426 -9,861 -10.86%
-
Tax Rate - - - - - - - -
Total Cost 38,402 18,292 25,298 43,875 8,415 12,549 14,886 17.09%
-
Net Worth 336,786 383,980 375,399 386,125 420,447 431,173 456,936 -4.95%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 336,786 383,980 375,399 386,125 420,447 431,173 456,936 -4.95%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -16.57% -0.18% -1,430.43% -56.43% -123.39% -213.96% -2,204.33% -
ROE -1.47% -0.06% -6.26% -4.04% -1.14% -1.95% -2.16% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.36 8.51 0.77 13.07 1.76 1.86 0.30 92.58%
EPS -2.30 -0.11 -10.95 -7.26 -2.23 -3.77 -4.60 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.79 1.75 1.80 1.96 2.01 2.13 -4.95%
Adjusted Per Share Value based on latest NOSH - 222,912
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.25 8.46 0.77 12.99 1.74 1.85 0.30 92.35%
EPS -2.29 -0.11 -10.88 -7.22 -2.21 -3.90 -4.57 -10.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5596 1.7781 1.7384 1.7881 1.947 1.9967 2.116 -4.95%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.31 0.23 0.38 0.42 0.37 0.40 0.46 -
P/RPS 2.02 2.70 49.31 3.21 21.07 21.47 152.76 -51.33%
P/EPS -13.46 -204.72 -3.47 -5.78 -16.60 -10.18 -10.01 5.05%
EY -7.43 -0.49 -28.82 -17.30 -6.02 -9.82 -9.99 -4.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.13 0.22 0.23 0.19 0.20 0.22 -1.57%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 26/08/22 30/08/21 27/08/20 28/08/19 24/08/18 -
Price 0.29 0.25 0.36 0.45 0.41 0.39 0.46 -
P/RPS 1.89 2.94 46.72 3.44 23.35 20.93 152.76 -51.87%
P/EPS -12.59 -222.52 -3.29 -6.19 -18.40 -9.93 -10.01 3.89%
EY -7.94 -0.45 -30.42 -16.15 -5.43 -10.07 -9.99 -3.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.14 0.21 0.25 0.21 0.19 0.22 -3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment