[GLBHD] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -45.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 61,880 37,383 39,471 70,240 86,488 60,525 71,496 -9.18%
PBT 5,957 5,698 2,578 8,128 13,835 13,621 13,056 -40.76%
Tax -1,963 -1,141 -556 -1,933 -2,525 -2,992 -2,939 -23.60%
NP 3,994 4,557 2,022 6,195 11,310 10,629 10,117 -46.21%
-
NP to SH 3,994 4,557 2,022 6,195 11,310 10,629 10,117 -46.21%
-
Tax Rate 32.95% 20.02% 21.57% 23.78% 18.25% 21.97% 22.51% -
Total Cost 57,886 32,826 37,449 64,045 75,178 49,896 61,379 -3.83%
-
Net Worth 222,616 216,895 213,189 213,090 204,749 195,855 186,944 12.35%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 222,616 216,895 213,189 213,090 204,749 195,855 186,944 12.35%
NOSH 218,251 219,086 219,782 219,680 220,160 220,062 219,934 -0.51%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.45% 12.19% 5.12% 8.82% 13.08% 17.56% 14.15% -
ROE 1.79% 2.10% 0.95% 2.91% 5.52% 5.43% 5.41% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 28.35 17.06 17.96 31.97 39.28 27.50 32.51 -8.73%
EPS 1.83 2.08 0.92 2.82 5.14 4.83 4.60 -45.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.99 0.97 0.97 0.93 0.89 0.85 12.93%
Adjusted Per Share Value based on latest NOSH - 219,680
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 27.76 16.77 17.71 31.51 38.80 27.15 32.07 -9.18%
EPS 1.79 2.04 0.91 2.78 5.07 4.77 4.54 -46.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9987 0.973 0.9564 0.9559 0.9185 0.8786 0.8386 12.36%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.74 0.50 0.51 0.71 0.84 0.81 0.94 -
P/RPS 2.61 2.93 2.84 2.22 2.14 2.95 2.89 -6.57%
P/EPS 40.44 24.04 55.43 25.18 16.35 16.77 20.43 57.71%
EY 2.47 4.16 1.80 3.97 6.12 5.96 4.89 -36.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.51 0.53 0.73 0.90 0.91 1.11 -24.39%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 25/05/09 20/02/09 18/11/08 28/08/08 21/05/08 20/02/08 -
Price 0.95 0.74 0.50 0.54 0.75 0.90 0.93 -
P/RPS 3.35 4.34 2.78 1.69 1.91 3.27 2.86 11.12%
P/EPS 51.91 35.58 54.35 19.15 14.60 18.63 20.22 87.59%
EY 1.93 2.81 1.84 5.22 6.85 5.37 4.95 -46.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.75 0.52 0.56 0.81 1.01 1.09 -10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment