[GLBHD] QoQ Quarter Result on 30-Jun-2009 [#4]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -12.35%
YoY- -64.69%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 54,208 65,330 51,611 61,880 37,383 39,471 70,240 -15.87%
PBT 4,541 12,026 6,119 5,957 5,698 2,578 8,128 -32.19%
Tax -1,418 -3,059 -1,652 -1,963 -1,141 -556 -1,933 -18.67%
NP 3,123 8,967 4,467 3,994 4,557 2,022 6,195 -36.68%
-
NP to SH 3,143 8,993 4,474 3,994 4,557 2,022 6,195 -36.41%
-
Tax Rate 31.23% 25.44% 27.00% 32.95% 20.02% 21.57% 23.78% -
Total Cost 51,085 56,363 47,144 57,886 32,826 37,449 64,045 -14.00%
-
Net Worth 395,057 385,101 226,973 222,616 216,895 213,189 213,090 50.97%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 2,188 - - - - - -
Div Payout % - 24.33% - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 395,057 385,101 226,973 222,616 216,895 213,189 213,090 50.97%
NOSH 218,263 218,807 218,243 218,251 219,086 219,782 219,680 -0.43%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 5.76% 13.73% 8.66% 6.45% 12.19% 5.12% 8.82% -
ROE 0.80% 2.34% 1.97% 1.79% 2.10% 0.95% 2.91% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 24.84 29.86 23.65 28.35 17.06 17.96 31.97 -15.49%
EPS 1.44 4.11 2.05 1.83 2.08 0.92 2.82 -36.13%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.76 1.04 1.02 0.99 0.97 0.97 51.62%
Adjusted Per Share Value based on latest NOSH - 218,251
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 24.32 29.31 23.15 27.76 16.77 17.71 31.51 -15.87%
EPS 1.41 4.03 2.01 1.79 2.04 0.91 2.78 -36.42%
DPS 0.00 0.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7723 1.7276 1.0182 0.9987 0.973 0.9564 0.9559 50.97%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.93 0.89 0.89 0.74 0.50 0.51 0.71 -
P/RPS 3.74 2.98 3.76 2.61 2.93 2.84 2.22 41.62%
P/EPS 64.58 21.65 43.41 40.44 24.04 55.43 25.18 87.47%
EY 1.55 4.62 2.30 2.47 4.16 1.80 3.97 -46.61%
DY 0.00 1.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.86 0.73 0.51 0.53 0.73 -21.28%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 24/02/10 18/11/09 27/08/09 25/05/09 20/02/09 18/11/08 -
Price 0.76 0.89 0.88 0.95 0.74 0.50 0.54 -
P/RPS 3.06 2.98 3.72 3.35 4.34 2.78 1.69 48.60%
P/EPS 52.78 21.65 42.93 51.91 35.58 54.35 19.15 96.69%
EY 1.89 4.62 2.33 1.93 2.81 1.84 5.22 -49.23%
DY 0.00 1.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.85 0.93 0.75 0.52 0.56 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment