[GLBHD] QoQ Quarter Result on 31-Dec-2015 [#2]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -116.44%
YoY- -115.19%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 2,060 1,760 928 6,040 153 492 7,035 -55.80%
PBT -4 7,630 81,724 -8,516 5,252 -5,328 -168 -91.66%
Tax -230 -23,306 805 7,490 -2,062 4,357 -1,023 -62.92%
NP -234 -15,676 82,529 -1,026 3,190 -971 -1,191 -66.10%
-
NP to SH -103 -15,477 82,815 -539 3,278 -1,327 -990 -77.78%
-
Tax Rate - 305.45% -0.99% - 39.26% - - -
Total Cost 2,294 17,436 -81,601 7,066 -3,037 1,463 8,226 -57.21%
-
Net Worth 434,659 645,095 651,013 575,294 571,493 565,606 641,347 -22.78%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 434,659 645,095 651,013 575,294 571,493 565,606 641,347 -22.78%
NOSH 205,999 215,751 216,283 222,912 215,657 217,540 215,217 -2.86%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -11.36% -890.68% 8,893.21% -16.99% 2,084.97% -197.36% -16.93% -
ROE -0.02% -2.40% 12.72% -0.09% 0.57% -0.23% -0.15% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.00 0.82 0.43 2.79 0.07 0.23 3.27 -54.51%
EPS -0.05 -7.16 38.29 -0.25 1.52 -0.61 -0.46 -77.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.99 3.01 2.66 2.65 2.60 2.98 -20.50%
Adjusted Per Share Value based on latest NOSH - 222,912
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.95 0.82 0.43 2.80 0.07 0.23 3.26 -55.94%
EPS -0.05 -7.17 38.35 -0.25 1.52 -0.61 -0.46 -77.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0128 2.9873 3.0147 2.6641 2.6465 2.6192 2.9699 -22.78%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.515 0.565 1.37 1.56 1.45 1.56 1.17 -
P/RPS 51.50 69.26 319.30 55.86 2,043.82 689.76 35.79 27.37%
P/EPS -1,030.00 -7.88 3.58 -625.96 95.39 -255.74 -254.35 153.41%
EY -0.10 -12.70 27.95 -0.16 1.05 -0.39 -0.39 -59.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.19 0.46 0.59 0.55 0.60 0.39 -27.58%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 21/11/16 29/08/16 27/05/16 25/02/16 17/11/15 27/08/15 26/05/15 -
Price 0.635 0.515 1.41 1.46 1.66 1.36 1.48 -
P/RPS 63.50 63.13 328.62 52.28 2,339.82 601.33 45.28 25.21%
P/EPS -1,270.00 -7.18 3.68 -585.83 109.21 -222.95 -321.74 149.14%
EY -0.08 -13.93 27.16 -0.17 0.92 -0.45 -0.31 -59.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.17 0.47 0.55 0.63 0.52 0.50 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment