[TECGUAN] QoQ Quarter Result on 31-Oct-2012 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- -192.05%
YoY- -277.41%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 40,555 53,561 35,774 50,537 40,108 42,953 76,367 -34.44%
PBT 1,375 2,255 -15,874 -6,029 -2,456 -1,227 3,102 -41.89%
Tax -112 -103 -39 -1,357 -73 -141 -1,471 -82.06%
NP 1,263 2,152 -15,913 -7,386 -2,529 -1,368 1,631 -15.68%
-
NP to SH 1,263 2,152 23,367 -7,386 -2,529 -1,368 1,631 -15.68%
-
Tax Rate 8.15% 4.57% - - - - 47.42% -
Total Cost 39,292 51,409 51,687 57,923 42,637 44,321 74,736 -34.88%
-
Net Worth 73,557 72,294 99,131 44,150 51,536 54,066 55,488 20.69%
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 73,557 72,294 99,131 44,150 51,536 54,066 55,488 20.69%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,136 -0.06%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin 3.11% 4.02% -44.48% -14.62% -6.31% -3.18% 2.14% -
ROE 1.72% 2.98% 23.57% -16.73% -4.91% -2.53% 2.94% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 101.14 133.58 60.76 126.04 100.03 107.12 190.27 -34.40%
EPS 3.15 5.37 -39.69 -18.42 -6.13 -3.41 4.07 -15.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8345 1.803 1.6838 1.1011 1.2853 1.3484 1.3825 20.77%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 101.14 133.58 60.76 126.04 100.03 107.12 190.46 -34.44%
EPS 3.15 5.37 -39.69 -18.42 -6.13 -3.41 4.07 -15.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8345 1.803 1.6838 1.1011 1.2853 1.3484 1.3839 20.69%
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.68 0.62 0.64 0.67 0.68 0.73 0.68 -
P/RPS 0.67 0.46 1.05 0.53 0.68 0.68 0.36 51.36%
P/EPS 21.59 11.55 -2.84 -3.64 -10.78 -21.40 16.73 18.55%
EY 4.63 8.66 -35.26 -27.49 -9.28 -4.67 5.98 -15.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.37 0.61 0.53 0.54 0.49 -17.09%
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 27/09/13 27/06/13 26/03/13 26/12/12 26/09/12 22/06/12 26/03/12 -
Price 0.90 0.70 0.66 0.65 0.66 0.59 0.72 -
P/RPS 0.89 0.52 1.08 0.52 0.66 0.55 0.38 76.45%
P/EPS 28.57 13.04 -2.92 -3.53 -10.46 -17.29 17.72 37.53%
EY 3.50 7.67 -34.19 -28.34 -9.56 -5.78 5.64 -27.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.39 0.38 0.59 0.51 0.44 0.52 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment