[TECGUAN] YoY Quarter Result on 31-Oct-2012 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- -192.05%
YoY- -277.41%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 48,488 63,838 45,876 50,537 10,072 19,974 15,986 20.30%
PBT 2,533 -5,724 3,211 -6,029 -2,098 -2,120 -3,600 -
Tax -293 567 -1,389 -1,357 141 -64 23 -
NP 2,240 -5,157 1,822 -7,386 -1,957 -2,184 -3,577 -
-
NP to SH 2,240 -5,157 1,822 -7,386 -1,957 -2,184 -3,577 -
-
Tax Rate 11.57% - 43.26% - - - - -
Total Cost 46,248 68,995 44,054 57,923 12,029 22,158 19,563 15.41%
-
Net Worth 82,764 73,898 75,378 44,150 53,805 46,737 47,379 9.73%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 82,764 73,898 75,378 44,150 53,805 46,737 47,379 9.73%
NOSH 40,097 40,097 40,097 40,097 40,102 40,094 40,100 -0.00%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 4.62% -8.08% 3.97% -14.62% -19.43% -10.93% -22.38% -
ROE 2.71% -6.98% 2.42% -16.73% -3.64% -4.67% -7.55% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 120.93 159.21 114.41 126.04 25.12 49.82 39.86 20.30%
EPS 5.59 -12.86 4.54 -18.42 -4.88 -5.45 -8.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0641 1.843 1.8799 1.1011 1.3417 1.1657 1.1815 9.73%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 120.93 159.21 114.41 126.04 25.12 49.81 39.87 20.30%
EPS 5.59 -12.86 4.54 -18.42 -4.88 -5.45 -8.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0641 1.843 1.8799 1.1011 1.3419 1.1656 1.1816 9.73%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 1.62 1.13 0.845 0.67 0.68 0.54 0.70 -
P/RPS 1.34 0.71 0.74 0.53 2.71 1.08 1.76 -4.44%
P/EPS 29.00 -8.79 18.60 -3.64 -13.93 -9.91 -7.85 -
EY 3.45 -11.38 5.38 -27.49 -7.18 -10.09 -12.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.61 0.45 0.61 0.51 0.46 0.59 4.76%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 21/12/15 18/12/14 27/12/13 26/12/12 23/12/11 27/12/10 21/12/09 -
Price 1.77 0.99 0.90 0.65 0.69 0.65 0.60 -
P/RPS 1.46 0.62 0.79 0.52 2.75 1.30 1.51 -0.55%
P/EPS 31.68 -7.70 19.81 -3.53 -14.14 -11.93 -6.73 -
EY 3.16 -12.99 5.05 -28.34 -7.07 -8.38 -14.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.54 0.48 0.59 0.51 0.56 0.51 9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment