[HEXAGON] QoQ Quarter Result on 30-Sep-1999 [#2]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Revenue 38,659 46,460 24,226 26,669 14,126 0 0 -100.00%
PBT 602 456 1,114 -3,725 -3,725 0 0 -100.00%
Tax -248 216 -18 3,725 3,725 0 0 -100.00%
NP 354 672 1,096 0 0 0 0 -100.00%
-
NP to SH 354 672 1,096 -3,778 -3,778 0 0 -100.00%
-
Tax Rate 41.20% -47.37% 1.62% - - - - -
Total Cost 38,305 45,788 23,130 26,669 14,126 0 0 -100.00%
-
Net Worth 0 18,090 18,468 17,183 0 0 0 -
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Net Worth 0 18,090 18,468 17,183 0 0 0 -
NOSH 19,938 19,941 19,963 19,978 19,968 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
NP Margin 0.92% 1.45% 4.52% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 3.71% 5.93% -21.99% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 193.89 232.98 121.35 133.49 70.74 0.00 0.00 -100.00%
EPS 1.77 3.37 5.49 -18.91 -18.92 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.9072 0.9251 0.8601 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,978
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 29.27 35.17 18.34 20.19 10.69 0.00 0.00 -100.00%
EPS 0.27 0.51 0.83 -2.86 -2.86 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.137 0.1398 0.1301 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.20 1.61 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.69 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 67.59 47.78 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.48 2.09 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.77 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 25/08/00 23/05/00 23/05/00 22/11/99 - - - -
Price 1.24 1.40 1.40 0.00 0.00 0.00 0.00 -
P/RPS 0.64 0.60 1.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS 69.84 41.54 25.50 0.00 0.00 0.00 0.00 -100.00%
EY 1.43 2.41 3.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.54 1.51 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment