[HEXAGON] QoQ Quarter Result on 30-Jun-2002 [#1]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -557.37%
YoY- -891.61%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 18,895 28,625 28,412 23,135 26,633 26,938 24,237 -15.30%
PBT -3,801 -2,460 -1,161 -2,397 190 228 1,078 -
Tax 247 -313 114 2,397 305 82 -313 -
NP -3,554 -2,773 -1,047 0 495 310 765 -
-
NP to SH -3,554 -2,773 -1,047 -2,264 495 310 765 -
-
Tax Rate - - - - -160.53% -35.96% 29.04% -
Total Cost 22,449 31,398 29,459 23,135 26,138 26,628 23,472 -2.92%
-
Net Worth 15,595 19,117 21,970 23,079 25,959 25,503 25,697 -28.34%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 15,595 19,117 21,970 23,079 25,959 25,503 25,697 -28.34%
NOSH 21,965 21,974 21,970 21,980 22,000 21,985 21,982 -0.05%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -18.81% -9.69% -3.69% 0.00% 1.86% 1.15% 3.16% -
ROE -22.79% -14.50% -4.77% -9.81% 1.91% 1.22% 2.98% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 86.02 130.26 129.32 105.25 121.06 122.52 110.25 -15.26%
EPS -16.18 -12.61 -4.76 -10.30 2.25 1.41 3.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.87 1.00 1.05 1.18 1.16 1.169 -28.30%
Adjusted Per Share Value based on latest NOSH - 21,980
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 14.30 21.67 21.51 17.51 20.16 20.39 18.35 -15.32%
EPS -2.69 -2.10 -0.79 -1.71 0.37 0.23 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1181 0.1447 0.1663 0.1747 0.1965 0.1931 0.1945 -28.31%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.43 0.55 0.75 0.83 1.01 0.76 0.60 -
P/RPS 0.50 0.42 0.58 0.79 0.83 0.62 0.54 -5.00%
P/EPS -2.66 -4.36 -15.74 -8.06 44.89 53.90 17.24 -
EY -37.63 -22.94 -6.35 -12.41 2.23 1.86 5.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.63 0.75 0.79 0.86 0.66 0.51 12.69%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 25/02/03 29/11/02 26/08/02 21/05/02 05/04/02 26/11/01 -
Price 0.37 0.50 0.69 0.85 0.99 0.96 0.73 -
P/RPS 0.43 0.38 0.53 0.81 0.82 0.78 0.66 -24.86%
P/EPS -2.29 -3.96 -14.48 -8.25 44.00 68.09 20.98 -
EY -43.73 -25.24 -6.91 -12.12 2.27 1.47 4.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.69 0.81 0.84 0.83 0.62 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment