[HEXAGON] YoY Quarter Result on 31-Mar-2002 [#4]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
21-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 59.68%
YoY- 166.53%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 40,783 44,132 18,895 26,633 37,228 46,460 -2.57%
PBT 1,758 3,152 -3,801 190 -414 456 30.96%
Tax -101 -356 247 305 414 216 -
NP 1,657 2,796 -3,554 495 0 672 19.76%
-
NP to SH 1,464 2,796 -3,554 495 -744 672 16.84%
-
Tax Rate 5.75% 11.29% - -160.53% - -47.37% -
Total Cost 39,126 41,336 22,449 26,138 37,228 45,788 -3.09%
-
Net Worth 21,729 14,715 15,595 25,959 23,207 18,090 3.73%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 21,729 14,715 15,595 25,959 23,207 18,090 3.73%
NOSH 21,949 21,963 21,965 22,000 20,439 19,941 1.93%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.06% 6.34% -18.81% 1.86% 0.00% 1.45% -
ROE 6.74% 19.00% -22.79% 1.91% -3.21% 3.71% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 185.81 200.93 86.02 121.06 182.14 232.98 -4.42%
EPS 6.67 12.73 -16.18 2.25 -3.64 3.37 14.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.67 0.71 1.18 1.1354 0.9072 1.76%
Adjusted Per Share Value based on latest NOSH - 22,000
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 30.87 33.41 14.30 20.16 28.18 35.17 -2.57%
EPS 1.11 2.12 -2.69 0.37 -0.56 0.51 16.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1645 0.1114 0.1181 0.1965 0.1757 0.137 3.72%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.88 0.57 0.43 1.01 0.60 1.61 -
P/RPS 0.47 0.28 0.50 0.83 0.33 0.69 -7.38%
P/EPS 13.19 4.48 -2.66 44.89 -16.48 47.78 -22.68%
EY 7.58 22.33 -37.63 2.23 -6.07 2.09 29.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.85 0.61 0.86 0.53 1.77 -12.84%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/05 26/05/04 27/05/03 21/05/02 25/05/01 23/05/00 -
Price 1.07 0.62 0.37 0.99 0.52 1.40 -
P/RPS 0.58 0.31 0.43 0.82 0.29 0.60 -0.67%
P/EPS 16.04 4.87 -2.29 44.00 -14.29 41.54 -17.32%
EY 6.23 20.53 -43.73 2.27 -7.00 2.41 20.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.93 0.52 0.84 0.46 1.54 -6.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment