[EDEN] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 605.95%
YoY- 213.84%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 4,494 11,848 23,362 18,629 15,420 10,896 14,158 -53.50%
PBT -6,623 9,159 2,595 3,523 164 107 -1,571 161.19%
Tax -3,270 -829 -851 -676 -11 -31 1,291 -
NP -9,893 8,330 1,744 2,847 153 76 -280 979.08%
-
NP to SH -9,058 8,428 1,853 3,085 437 411 -10 9300.62%
-
Tax Rate - 9.05% 32.79% 19.19% 6.71% 28.97% - -
Total Cost 14,387 3,518 21,618 15,782 15,267 10,820 14,438 -0.23%
-
Net Worth 314,653 326,755 314,653 316,066 303,888 298,302 247,756 17.29%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 314,653 326,755 314,653 316,066 303,888 298,302 247,756 17.29%
NOSH 403,361 403,361 403,361 403,361 395,028 390,861 377,528 4.51%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -220.14% 70.31% 7.47% 15.28% 0.99% 0.70% -1.98% -
ROE -2.88% 2.58% 0.59% 0.98% 0.14% 0.14% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.11 2.94 5.79 4.60 3.91 2.81 4.40 -60.10%
EPS -2.25 2.09 0.46 0.76 0.11 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.81 0.78 0.78 0.77 0.77 0.77 0.86%
Adjusted Per Share Value based on latest NOSH - 403,361
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.89 2.34 4.62 3.68 3.05 2.15 2.80 -53.45%
EPS -1.79 1.67 0.37 0.61 0.09 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6223 0.6462 0.6223 0.6251 0.601 0.59 0.49 17.29%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.165 0.135 0.165 0.135 0.125 0.13 0.095 -
P/RPS 14.81 4.60 2.85 2.94 3.20 4.62 2.16 261.33%
P/EPS -7.35 6.46 35.92 17.73 112.89 122.54 -3,056.74 -98.21%
EY -13.61 15.48 2.78 5.64 0.89 0.82 -0.03 5826.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.17 0.21 0.17 0.16 0.17 0.12 45.26%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 18/06/20 28/02/20 29/11/19 28/08/19 29/05/19 28/02/19 -
Price 0.18 0.16 0.195 0.145 0.16 0.125 0.11 -
P/RPS 16.16 5.45 3.37 3.15 4.10 4.44 2.50 247.39%
P/EPS -8.02 7.66 42.45 19.05 144.50 117.82 -3,539.38 -98.28%
EY -12.47 13.06 2.36 5.25 0.69 0.85 -0.03 5490.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.20 0.25 0.19 0.21 0.16 0.14 39.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment