[EDEN] YoY Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 364.46%
YoY- 149.09%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 34,206 6,215 8,385 44,945 21,808 9,910 11,875 17.66%
PBT 47,616 1,291 1,158 3,793 -3,057 -6,090 1,001 81.08%
Tax -802 -7 -157 -717 -20 -22 -198 23.99%
NP 46,814 1,284 1,001 3,076 -3,077 -6,112 803 86.83%
-
NP to SH 46,814 1,313 1,115 3,934 -2,820 -6,199 1,038 79.60%
-
Tax Rate 1.68% 0.54% 13.56% 18.90% - - 19.78% -
Total Cost -12,608 4,931 7,384 41,869 24,885 16,022 11,072 -
-
Net Worth 338,823 282,352 291,098 316,066 242,862 258,430 236,635 5.67%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 338,823 282,352 291,098 316,066 242,862 258,430 236,635 5.67%
NOSH 459,414 441,744 403,361 403,361 311,362 311,362 311,362 6.16%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 136.86% 20.66% 11.94% 6.84% -14.11% -61.68% 6.76% -
ROE 13.82% 0.47% 0.38% 1.24% -1.16% -2.40% 0.44% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 8.48 1.54 2.13 11.09 7.00 3.18 3.81 13.08%
EPS 11.61 0.33 0.28 0.97 -0.91 -1.99 0.33 72.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.70 0.74 0.78 0.78 0.83 0.76 1.55%
Adjusted Per Share Value based on latest NOSH - 403,361
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 6.76 1.23 1.66 8.89 4.31 1.96 2.35 17.63%
EPS 9.26 0.26 0.22 0.78 -0.56 -1.23 0.21 78.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6701 0.5584 0.5757 0.6251 0.4803 0.5111 0.468 5.67%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 -
Price 0.17 0.145 0.16 0.135 0.125 0.225 0.22 -
P/RPS 2.00 9.41 7.51 1.22 1.78 7.07 5.77 -15.03%
P/EPS 1.46 44.54 56.45 13.91 -13.80 -11.30 65.99 -44.34%
EY 68.27 2.24 1.77 7.19 -7.25 -8.85 1.52 79.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.22 0.17 0.16 0.27 0.29 -5.55%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/11/22 26/11/21 27/11/20 29/11/19 31/05/18 31/05/17 26/05/16 -
Price 0.14 0.13 0.15 0.145 0.245 0.25 0.22 -
P/RPS 1.65 8.44 7.04 1.31 3.50 7.85 5.77 -17.50%
P/EPS 1.21 39.94 52.92 14.94 -27.05 -12.56 65.99 -45.92%
EY 82.90 2.50 1.89 6.70 -3.70 -7.96 1.52 84.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.20 0.19 0.31 0.30 0.29 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment