[RALCO] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -22.2%
YoY- -255.11%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 21,473 24,182 29,467 27,490 29,979 26,158 26,320 -12.67%
PBT 1,317 1,941 339 -622 -509 -13,406 2,024 -24.89%
Tax -456 0 0 0 0 2,275 -72 241.92%
NP 861 1,941 339 -622 -509 -11,131 1,952 -42.02%
-
NP to SH 870 1,941 339 -622 -509 -10,679 1,952 -41.62%
-
Tax Rate 34.62% 0.00% 0.00% - - - 3.56% -
Total Cost 20,612 22,241 29,128 28,112 30,488 37,289 24,368 -10.55%
-
Net Worth 31,942 31,022 28,877 4,291,800 3,563,000 2,808,181 3,864,959 -95.90%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 31,942 31,022 28,877 4,291,800 3,563,000 2,808,181 3,864,959 -95.90%
NOSH 42,028 41,922 41,851 6,220,000 5,090,000 3,955,185 3,903,999 -95.11%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.01% 8.03% 1.15% -2.26% -1.70% -42.55% 7.42% -
ROE 2.72% 6.26% 1.17% -0.01% -0.01% -0.38% 0.05% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 51.09 57.68 70.41 0.44 0.59 0.66 0.67 1693.47%
EPS 2.07 4.63 0.81 -0.01 -0.01 -0.27 0.05 1094.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.74 0.69 0.69 0.70 0.71 0.99 -16.14%
Adjusted Per Share Value based on latest NOSH - 6,220,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 42.27 47.61 58.01 54.12 59.02 51.50 51.81 -12.67%
EPS 1.71 3.82 0.67 -1.22 -1.00 -21.02 3.84 -41.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6288 0.6107 0.5685 84.4892 70.1419 55.2824 76.0864 -95.90%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.55 0.72 0.70 0.75 0.89 1.04 1.34 -
P/RPS 1.08 1.25 0.99 169.70 151.11 157.25 198.76 -96.89%
P/EPS 26.57 15.55 86.42 -7,500.00 -8,900.00 -385.19 2,680.00 -95.37%
EY 3.76 6.43 1.16 -0.01 -0.01 -0.26 0.04 1961.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.97 1.01 1.09 1.27 1.46 1.35 -34.20%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 24/04/09 23/02/09 25/11/08 27/08/08 29/05/08 24/04/08 30/11/07 -
Price 0.75 0.50 0.56 0.77 0.80 0.80 1.18 -
P/RPS 1.47 0.87 0.80 174.22 135.83 120.96 175.03 -95.85%
P/EPS 36.23 10.80 69.14 -7,700.00 -8,000.00 -296.30 2,360.00 -93.80%
EY 2.76 9.26 1.45 -0.01 -0.01 -0.34 0.04 1577.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.68 0.81 1.12 1.14 1.13 1.19 -11.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment