[RALCO] YoY Quarter Result on 30-Jun-2008 [#2]

Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -22.2%
YoY- -255.11%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 27,540 26,006 17,851 27,490 25,465 27,858 15,276 10.31%
PBT -144 223 862 -622 -812 1,373 -478 -18.11%
Tax -381 -14 -15 0 -50 -473 115 -
NP -525 209 847 -622 -862 900 -363 6.33%
-
NP to SH -525 159 866 -622 401 887 -375 5.76%
-
Tax Rate - 6.28% 1.74% - - 34.45% - -
Total Cost 28,065 25,797 17,004 28,112 26,327 26,958 15,639 10.23%
-
Net Worth 36,346 35,876 33,439 4,291,800 3,809,500 46,662 46,348 -3.96%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 36,346 35,876 33,439 4,291,800 3,809,500 46,662 46,348 -3.96%
NOSH 40,384 40,769 42,871 6,220,000 4,010,000 42,037 42,134 -0.70%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -1.91% 0.80% 4.74% -2.26% -3.39% 3.23% -2.38% -
ROE -1.44% 0.44% 2.59% -0.01% 0.01% 1.90% -0.81% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 68.19 63.79 41.64 0.44 0.64 66.27 36.26 11.09%
EPS -1.30 0.39 2.02 -0.01 0.01 2.11 -0.89 6.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.88 0.78 0.69 0.95 1.11 1.10 -3.28%
Adjusted Per Share Value based on latest NOSH - 6,220,000
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 54.22 51.20 35.14 54.12 50.13 54.84 30.07 10.31%
EPS -1.03 0.31 1.70 -1.22 0.79 1.75 -0.74 5.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7155 0.7063 0.6583 84.4892 74.9946 0.9186 0.9124 -3.96%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.70 1.10 0.65 0.75 1.30 0.55 0.51 -
P/RPS 1.03 1.72 1.56 169.70 204.71 0.83 1.41 -5.09%
P/EPS -53.85 282.05 32.18 -7,500.00 13,000.00 26.07 -57.30 -1.02%
EY -1.86 0.35 3.11 -0.01 0.01 3.84 -1.75 1.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.25 0.83 1.09 1.37 0.50 0.46 9.19%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/07/11 26/08/10 04/08/09 27/08/08 28/08/07 28/08/06 25/08/05 -
Price 0.69 0.90 0.65 0.77 1.46 0.30 0.58 -
P/RPS 1.01 1.41 1.56 174.22 229.91 0.45 1.60 -7.37%
P/EPS -53.08 230.77 32.18 -7,700.00 14,600.00 14.22 -65.17 -3.36%
EY -1.88 0.43 3.11 -0.01 0.01 7.03 -1.53 3.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.02 0.83 1.12 1.54 0.27 0.53 6.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment