[RALCO] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 725.29%
YoY- 847.92%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 14,014 15,412 14,459 15,218 14,801 12,000 10,590 20.59%
PBT -1,354 -330 -934 750 119 -863 206 -
Tax -32 -32 -66 -32 -32 -32 -164 -66.45%
NP -1,386 -362 -1,000 718 87 -895 42 -
-
NP to SH -1,386 -362 -1,000 718 87 -895 42 -
-
Tax Rate - - - 4.27% 26.89% - 79.61% -
Total Cost 15,400 15,774 15,459 14,500 14,714 12,895 10,548 28.78%
-
Net Worth 40,129 41,653 42,161 42,669 42,161 42,161 43,177 -4.77%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 40,129 41,653 42,161 42,669 42,161 42,161 43,177 -4.77%
NOSH 50,797 50,797 50,797 50,797 50,797 50,797 50,797 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -9.89% -2.35% -6.92% 4.72% 0.59% -7.46% 0.40% -
ROE -3.45% -0.87% -2.37% 1.68% 0.21% -2.12% 0.10% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 27.59 30.34 28.46 29.96 29.14 23.62 20.85 20.59%
EPS -2.73 -0.71 -1.97 1.41 0.17 -1.76 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.82 0.83 0.84 0.83 0.83 0.85 -4.77%
Adjusted Per Share Value based on latest NOSH - 50,797
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 27.59 30.34 28.46 29.96 29.14 23.62 20.85 20.59%
EPS -2.73 -0.71 -1.97 1.41 0.17 -1.76 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.82 0.83 0.84 0.83 0.83 0.85 -4.77%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.80 1.19 0.86 0.655 0.85 0.98 1.02 -
P/RPS 2.90 3.92 3.02 2.19 2.92 4.15 4.89 -29.48%
P/EPS -29.32 -166.98 -43.69 46.34 496.29 -55.62 1,233.64 -
EY -3.41 -0.60 -2.29 2.16 0.20 -1.80 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.45 1.04 0.78 1.02 1.18 1.20 -10.88%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 12/06/23 24/02/23 24/11/22 25/08/22 25/05/22 10/03/22 -
Price 0.83 0.88 0.94 0.64 0.835 0.90 0.94 -
P/RPS 3.01 2.90 3.30 2.14 2.87 3.81 4.51 -23.68%
P/EPS -30.42 -123.48 -47.75 45.28 487.53 -51.08 1,136.89 -
EY -3.29 -0.81 -2.09 2.21 0.21 -1.96 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.07 1.13 0.76 1.01 1.08 1.11 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment