[RALCO] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
10-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 143.75%
YoY- -94.21%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 15,218 14,801 12,000 10,590 11,238 12,630 16,091 -3.64%
PBT 750 119 -863 206 -41 786 310 80.12%
Tax -32 -32 -32 -164 -55 -40 0 -
NP 718 87 -895 42 -96 746 310 74.96%
-
NP to SH 718 87 -895 42 -96 746 310 74.96%
-
Tax Rate 4.27% 26.89% - 79.61% - 5.09% 0.00% -
Total Cost 14,500 14,714 12,895 10,548 11,334 11,884 15,781 -5.48%
-
Net Worth 42,669 42,161 42,161 43,177 43,177 43,177 42,161 0.80%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 42,669 42,161 42,161 43,177 43,177 43,177 42,161 0.80%
NOSH 50,797 50,797 50,797 50,797 50,797 50,797 50,797 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.72% 0.59% -7.46% 0.40% -0.85% 5.91% 1.93% -
ROE 1.68% 0.21% -2.12% 0.10% -0.22% 1.73% 0.74% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 29.96 29.14 23.62 20.85 22.12 24.86 31.68 -3.64%
EPS 1.41 0.17 -1.76 0.08 -0.19 1.47 0.61 74.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.83 0.83 0.85 0.85 0.85 0.83 0.80%
Adjusted Per Share Value based on latest NOSH - 50,797
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 29.96 29.14 23.62 20.85 22.12 24.86 31.68 -3.64%
EPS 1.41 0.17 -1.76 0.08 -0.19 1.47 0.61 74.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.83 0.83 0.85 0.85 0.85 0.83 0.80%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.655 0.85 0.98 1.02 1.01 1.03 1.22 -
P/RPS 2.19 2.92 4.15 4.89 4.57 4.14 3.85 -31.32%
P/EPS 46.34 496.29 -55.62 1,233.64 -534.43 70.14 199.91 -62.23%
EY 2.16 0.20 -1.80 0.08 -0.19 1.43 0.50 165.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.02 1.18 1.20 1.19 1.21 1.47 -34.43%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 25/08/22 25/05/22 10/03/22 24/11/21 25/08/21 25/05/21 -
Price 0.64 0.835 0.90 0.94 0.98 1.06 1.23 -
P/RPS 2.14 2.87 3.81 4.51 4.43 4.26 3.88 -32.72%
P/EPS 45.28 487.53 -51.08 1,136.89 -518.55 72.18 201.55 -63.01%
EY 2.21 0.21 -1.96 0.09 -0.19 1.39 0.50 169.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.01 1.08 1.11 1.15 1.25 1.48 -35.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment