[RALCO] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -87.71%
YoY- -95.37%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 24,427 20,829 21,882 20,961 24,486 25,043 24,626 -0.53%
PBT -901 -1,379 17 39 313 721 688 -
Tax 7 -5 -6 -3 -20 -7 -8 -
NP -894 -1,384 11 36 293 714 680 -
-
NP to SH -894 -1,384 11 36 293 714 680 -
-
Tax Rate - - 35.29% 7.69% 6.39% 0.97% 1.16% -
Total Cost 25,321 22,213 21,871 20,925 24,193 24,329 23,946 3.77%
-
Net Worth 36,095 36,906 33,733 36,799 38,508 38,219 37,358 -2.25%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 36,095 36,906 33,733 36,799 38,508 38,219 37,358 -2.25%
NOSH 41,971 41,939 36,666 39,999 41,857 41,999 41,975 -0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -3.66% -6.64% 0.05% 0.17% 1.20% 2.85% 2.76% -
ROE -2.48% -3.75% 0.03% 0.10% 0.76% 1.87% 1.82% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 58.20 49.66 59.68 52.40 58.50 59.63 58.67 -0.53%
EPS -2.13 -3.30 0.03 0.09 0.70 1.70 1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.88 0.92 0.92 0.92 0.91 0.89 -2.24%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 48.09 41.00 43.08 41.26 48.20 49.30 48.48 -0.53%
EPS -1.76 -2.72 0.02 0.07 0.58 1.41 1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7106 0.7266 0.6641 0.7245 0.7581 0.7524 0.7354 -2.25%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.66 0.77 0.84 0.75 0.86 0.75 0.70 -
P/RPS 1.13 1.55 1.41 1.43 1.47 1.26 1.19 -3.37%
P/EPS -30.99 -23.33 2,800.00 833.33 122.86 44.12 43.21 -
EY -3.23 -4.29 0.04 0.12 0.81 2.27 2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.88 0.91 0.82 0.93 0.82 0.79 -1.68%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 24/11/16 24/08/16 25/05/16 29/02/16 25/11/15 26/08/15 -
Price 0.75 0.66 0.74 0.855 0.77 0.82 0.70 -
P/RPS 1.29 1.33 1.24 1.63 1.32 1.38 1.19 5.50%
P/EPS -35.21 -20.00 2,466.67 950.00 110.00 48.24 43.21 -
EY -2.84 -5.00 0.04 0.11 0.91 2.07 2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.75 0.80 0.93 0.84 0.90 0.79 6.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment