[DKLS] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
22-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 57.68%
YoY- -18.99%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 44,411 39,763 46,454 44,667 46,524 53,097 57,737 -16.08%
PBT 6,438 5,017 -1,118 9,974 3,855 2,408 397 543.95%
Tax -1,830 -1,632 -1,234 -2,906 -857 -1,133 -1,564 11.07%
NP 4,608 3,385 -2,352 7,068 2,998 1,275 -1,167 -
-
NP to SH 5,185 3,620 -2,798 6,375 4,043 1,664 6,861 -17.07%
-
Tax Rate 28.42% 32.53% - 29.14% 22.23% 47.05% 393.95% -
Total Cost 39,803 36,378 48,806 37,599 43,526 51,822 58,904 -23.05%
-
Net Worth 257,487 252,443 186,341 250,079 245,259 241,698 239,777 4.87%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 2,096 - - - 2,766 -
Div Payout % - - 0.00% - - - 40.32% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 257,487 252,443 186,341 250,079 245,259 241,698 239,777 4.87%
NOSH 92,754 92,820 93,170 92,659 92,729 92,960 92,222 0.38%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 10.38% 8.51% -5.06% 15.82% 6.44% 2.40% -2.02% -
ROE 2.01% 1.43% -1.50% 2.55% 1.65% 0.69% 2.86% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 47.88 42.84 49.86 48.21 50.17 57.12 62.61 -16.41%
EPS 5.59 3.90 -3.02 6.88 4.36 1.79 7.40 -17.09%
DPS 0.00 0.00 2.25 0.00 0.00 0.00 3.00 -
NAPS 2.776 2.7197 2.00 2.6989 2.6449 2.60 2.60 4.47%
Adjusted Per Share Value based on latest NOSH - 92,659
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 47.91 42.89 50.11 48.18 50.19 57.28 62.28 -16.08%
EPS 5.59 3.91 -3.02 6.88 4.36 1.80 7.40 -17.09%
DPS 0.00 0.00 2.26 0.00 0.00 0.00 2.98 -
NAPS 2.7777 2.7232 2.0102 2.6977 2.6457 2.6073 2.5866 4.88%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.06 1.07 1.12 1.05 1.01 1.15 1.37 -
P/RPS 2.21 2.50 2.25 2.18 2.01 2.01 2.19 0.60%
P/EPS 18.96 27.44 -37.29 15.26 23.17 64.25 18.41 1.98%
EY 5.27 3.64 -2.68 6.55 4.32 1.56 5.43 -1.97%
DY 0.00 0.00 2.01 0.00 0.00 0.00 2.19 -
P/NAPS 0.38 0.39 0.56 0.39 0.38 0.44 0.53 -19.94%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 19/08/11 23/05/11 25/02/11 22/11/10 19/08/10 24/05/10 24/02/10 -
Price 1.00 1.09 1.03 1.15 1.40 1.03 1.10 -
P/RPS 2.09 2.54 2.07 2.39 2.79 1.80 1.76 12.17%
P/EPS 17.89 27.95 -34.30 16.72 32.11 57.54 14.79 13.56%
EY 5.59 3.58 -2.92 5.98 3.11 1.74 6.76 -11.93%
DY 0.00 0.00 2.18 0.00 0.00 0.00 2.73 -
P/NAPS 0.36 0.40 0.52 0.43 0.53 0.40 0.42 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment