[QUALITY] QoQ Quarter Result on 30-Apr-2012 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- 199.07%
YoY- 1158.82%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 62,398 55,928 79,953 76,682 61,902 49,820 44,603 24.95%
PBT -4,645 -1,407 2,263 4,960 -3,621 2,388 2,216 -
Tax 1,358 303 -581 -1,347 -56 -602 -346 -
NP -3,287 -1,104 1,682 3,613 -3,677 1,786 1,870 -
-
NP to SH -3,242 -1,256 1,654 3,638 -3,672 1,792 1,798 -
-
Tax Rate - - 25.67% 27.16% - 25.21% 15.61% -
Total Cost 65,685 57,032 78,271 73,069 65,579 48,034 42,733 33.01%
-
Net Worth 150,790 153,599 154,758 153,019 149,541 156,002 154,280 -1.50%
Dividend
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 150,790 153,599 154,758 153,019 149,541 156,002 154,280 -1.50%
NOSH 57,962 57,962 57,962 57,962 57,962 57,993 58,000 -0.04%
Ratio Analysis
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin -5.27% -1.97% 2.10% 4.71% -5.94% 3.58% 4.19% -
ROE -2.15% -0.82% 1.07% 2.38% -2.46% 1.15% 1.17% -
Per Share
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 107.59 96.49 137.94 132.30 106.80 85.91 76.90 24.96%
EPS -5.59 -2.17 2.85 6.28 -6.34 3.09 3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.65 2.67 2.64 2.58 2.69 2.66 -1.50%
Adjusted Per Share Value based on latest NOSH - 57,962
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 107.59 96.49 137.94 132.30 106.80 85.95 76.95 24.91%
EPS -5.59 -2.17 2.85 6.28 -6.34 3.09 3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.65 2.67 2.64 2.58 2.6915 2.6617 -1.54%
Price Multiplier on Financial Quarter End Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 -
Price 1.36 1.20 1.21 1.24 1.31 1.35 1.40 -
P/RPS 1.26 1.24 0.88 0.94 1.23 1.57 1.82 -21.65%
P/EPS -24.31 -55.38 42.40 19.76 -20.68 43.69 45.16 -
EY -4.11 -1.81 2.36 5.06 -4.84 2.29 2.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.45 0.45 0.47 0.51 0.50 0.53 -1.25%
Price Multiplier on Announcement Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 27/03/13 28/12/12 27/09/12 28/06/12 30/03/12 29/12/11 29/09/11 -
Price 1.42 1.45 1.20 1.23 1.24 1.25 1.24 -
P/RPS 1.32 1.50 0.87 0.93 1.16 1.46 1.61 -12.34%
P/EPS -25.39 -66.91 42.05 19.60 -19.57 40.45 40.00 -
EY -3.94 -1.49 2.38 5.10 -5.11 2.47 2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.45 0.47 0.48 0.46 0.47 10.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment