[MGB] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[MGB] MGB BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -1.61%
YoY- 0.12%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 203,602 177,450 204,493 200,258 169,070 186,894 185,255 6.50%
PBT 5,292 5,122 12,408 13,862 14,585 13,742 11,244 -39.52%
Tax -3,214 -3,079 -4,382 -3,856 -4,399 -7,628 -1,194 93.62%
NP 2,078 2,043 8,026 10,006 10,186 6,114 10,050 -65.06%
-
NP to SH 3,106 3,488 8,017 10,023 10,187 5,955 10,005 -54.18%
-
Tax Rate 60.73% 60.11% 35.32% 27.82% 30.16% 55.51% 10.62% -
Total Cost 201,524 175,407 196,467 190,252 158,884 180,780 175,205 9.78%
-
Net Worth 447,204 442,200 437,187 432,047 419,806 338,749 390,156 9.53%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 447,204 442,200 437,187 432,047 419,806 338,749 390,156 9.53%
NOSH 496,913 496,886 496,804 496,804 495,449 491,845 386,293 18.29%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.02% 1.15% 3.92% 5.00% 6.02% 3.27% 5.42% -
ROE 0.69% 0.79% 1.83% 2.32% 2.43% 1.76% 2.56% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 40.97 35.71 41.16 40.33 34.23 45.79 47.96 -9.97%
EPS 0.63 0.70 1.61 2.02 2.06 1.46 2.59 -61.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.88 0.87 0.85 0.83 1.01 -7.40%
Adjusted Per Share Value based on latest NOSH - 496,804
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 34.41 29.99 34.56 33.85 28.58 31.59 31.31 6.50%
EPS 0.52 0.59 1.36 1.69 1.72 1.01 1.69 -54.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7559 0.7474 0.7389 0.7302 0.7095 0.5725 0.6594 9.54%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.75 0.70 0.865 0.93 1.24 1.77 1.27 -
P/RPS 1.83 1.96 2.10 2.31 3.62 3.87 2.65 -21.89%
P/EPS 119.98 99.71 53.60 46.08 60.12 121.31 49.03 81.69%
EY 0.83 1.00 1.87 2.17 1.66 0.82 2.04 -45.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.79 0.98 1.07 1.46 2.13 1.26 -24.31%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 22/02/19 22/11/18 23/08/18 24/05/18 27/02/18 23/11/17 -
Price 0.74 0.71 0.83 0.93 1.20 1.70 1.65 -
P/RPS 1.81 1.99 2.02 2.31 3.51 3.71 3.44 -34.85%
P/EPS 118.38 101.14 51.43 46.08 58.18 116.51 63.71 51.19%
EY 0.84 0.99 1.94 2.17 1.72 0.86 1.57 -34.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.80 0.94 1.07 1.41 2.05 1.63 -36.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment