[AJIYA] QoQ Quarter Result on 30-Nov-2019 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
30-Nov-2019 [#4]
Profit Trend
QoQ- 67.75%
YoY- -10.45%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 69,927 26,728 77,499 81,733 77,570 85,116 81,201 -9.44%
PBT 2,831 -5,165 3,751 1,200 1,034 3,126 773 136.66%
Tax -503 52 -297 152 -621 -1,232 -29 564.29%
NP 2,328 -5,113 3,454 1,352 413 1,894 744 113.19%
-
NP to SH 2,211 -3,966 3,108 1,602 955 1,977 1,045 64.43%
-
Tax Rate 17.77% - 7.92% -12.67% 60.06% 39.41% 3.75% -
Total Cost 67,599 31,841 74,045 80,381 77,157 83,222 80,457 -10.91%
-
Net Worth 353,785 350,812 353,785 351,285 348,464 345,789 343,234 2.02%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - 953 - - -
Div Payout % - - - - 99.80% - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 353,785 350,812 353,785 351,285 348,464 345,789 343,234 2.02%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 3.33% -19.13% 4.46% 1.65% 0.53% 2.23% 0.92% -
ROE 0.62% -1.13% 0.88% 0.46% 0.27% 0.57% 0.30% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 23.52 8.99 26.07 27.45 26.04 28.55 27.21 -9.21%
EPS 0.74 -1.33 1.05 0.54 0.32 0.66 0.35 64.35%
DPS 0.00 0.00 0.00 0.00 0.32 0.00 0.00 -
NAPS 1.19 1.18 1.19 1.18 1.17 1.16 1.15 2.29%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 22.96 8.78 25.44 26.83 25.47 27.94 26.66 -9.43%
EPS 0.73 -1.30 1.02 0.53 0.31 0.65 0.34 66.04%
DPS 0.00 0.00 0.00 0.00 0.31 0.00 0.00 -
NAPS 1.1615 1.1518 1.1615 1.1533 1.1441 1.1353 1.1269 2.02%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.48 0.375 0.39 0.415 0.425 0.50 0.535 -
P/RPS 2.04 4.17 1.50 1.51 1.63 1.75 1.97 2.34%
P/EPS 64.54 -28.11 37.31 77.12 132.54 75.39 152.80 -43.55%
EY 1.55 -3.56 2.68 1.30 0.75 1.33 0.65 78.01%
DY 0.00 0.00 0.00 0.00 0.75 0.00 0.00 -
P/NAPS 0.40 0.32 0.33 0.35 0.36 0.43 0.47 -10.14%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 26/10/20 07/07/20 20/04/20 20/01/20 23/10/19 29/07/19 26/04/19 -
Price 0.45 0.50 0.355 0.47 0.415 0.48 0.545 -
P/RPS 1.91 5.56 1.36 1.71 1.59 1.68 2.00 -3.00%
P/EPS 60.51 -37.48 33.96 87.34 129.42 72.37 155.66 -46.58%
EY 1.65 -2.67 2.94 1.14 0.77 1.38 0.64 87.48%
DY 0.00 0.00 0.00 0.00 0.77 0.00 0.00 -
P/NAPS 0.38 0.42 0.30 0.40 0.35 0.41 0.47 -13.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment