[AJIYA] YoY Quarter Result on 28-Feb-2019 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
28-Feb-2019 [#1]
Profit Trend
QoQ- -41.59%
YoY- -5.77%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 69,636 73,647 77,499 81,201 90,729 93,839 93,641 -4.81%
PBT 8,506 8,542 3,751 773 1,667 12,512 4,796 10.01%
Tax -2,154 -1,339 -297 -29 -602 -1,237 -706 20.42%
NP 6,352 7,203 3,454 744 1,065 11,275 4,090 7.60%
-
NP to SH 5,537 6,479 3,108 1,045 1,109 9,037 3,095 10.17%
-
Tax Rate 25.32% 15.68% 7.92% 3.75% 36.11% 9.89% 14.72% -
Total Cost 63,284 66,444 74,045 80,457 89,664 82,564 89,551 -5.61%
-
Net Worth 373,412 356,877 353,785 343,234 327,142 331,997 313,311 2.96%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 373,412 356,877 353,785 343,234 327,142 331,997 313,311 2.96%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 76,231 25.95%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 9.12% 9.78% 4.46% 0.92% 1.17% 12.02% 4.37% -
ROE 1.48% 1.82% 0.88% 0.30% 0.34% 2.72% 0.99% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 23.87 25.18 26.07 27.21 30.23 30.81 122.84 -23.88%
EPS 1.90 2.21 1.05 0.35 0.37 2.97 4.06 -11.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.22 1.19 1.15 1.09 1.09 4.11 -17.66%
Adjusted Per Share Value based on latest NOSH - 304,584
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 22.86 24.18 25.44 26.66 29.79 30.81 30.74 -4.81%
EPS 1.82 2.13 1.02 0.34 0.36 2.97 1.02 10.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.226 1.1717 1.1615 1.1269 1.0741 1.09 1.0287 2.96%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 1.13 0.57 0.39 0.535 0.58 0.72 3.61 -
P/RPS 4.73 2.26 1.50 1.97 1.92 2.34 2.94 8.24%
P/EPS 59.54 25.74 37.31 152.80 156.97 24.27 88.92 -6.46%
EY 1.68 3.89 2.68 0.65 0.64 4.12 1.12 6.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.47 0.33 0.47 0.53 0.66 0.88 0.00%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 20/04/22 20/04/21 20/04/20 26/04/19 27/04/18 28/04/17 22/04/16 -
Price 1.20 0.595 0.355 0.545 0.515 0.91 3.32 -
P/RPS 5.03 2.36 1.36 2.00 1.70 2.95 2.70 10.92%
P/EPS 63.22 26.86 33.96 155.66 139.38 30.67 81.77 -4.19%
EY 1.58 3.72 2.94 0.64 0.72 3.26 1.22 4.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.49 0.30 0.47 0.47 0.83 0.81 2.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment