[AJIYA] QoQ Quarter Result on 29-Feb-2020 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
29-Feb-2020 [#1]
Profit Trend
QoQ- 94.01%
YoY- 197.42%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 80,742 69,927 26,728 77,499 81,733 77,570 85,116 -3.44%
PBT -2,162 2,831 -5,165 3,751 1,200 1,034 3,126 -
Tax 1,890 -503 52 -297 152 -621 -1,232 -
NP -272 2,328 -5,113 3,454 1,352 413 1,894 -
-
NP to SH -158 2,211 -3,966 3,108 1,602 955 1,977 -
-
Tax Rate - 17.77% - 7.92% -12.67% 60.06% 39.41% -
Total Cost 81,014 67,599 31,841 74,045 80,381 77,157 83,222 -1.77%
-
Net Worth 353,785 353,785 350,812 353,785 351,285 348,464 345,789 1.53%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - 953 - -
Div Payout % - - - - - 99.80% - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 353,785 353,785 350,812 353,785 351,285 348,464 345,789 1.53%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin -0.34% 3.33% -19.13% 4.46% 1.65% 0.53% 2.23% -
ROE -0.04% 0.62% -1.13% 0.88% 0.46% 0.27% 0.57% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 27.16 23.52 8.99 26.07 27.45 26.04 28.55 -3.26%
EPS -0.05 0.74 -1.33 1.05 0.54 0.32 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.32 0.00 -
NAPS 1.19 1.19 1.18 1.19 1.18 1.17 1.16 1.71%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 26.51 22.96 8.78 25.44 26.83 25.47 27.94 -3.43%
EPS -0.05 0.73 -1.30 1.02 0.53 0.31 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.31 0.00 -
NAPS 1.1615 1.1615 1.1518 1.1615 1.1533 1.1441 1.1353 1.52%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.47 0.48 0.375 0.39 0.415 0.425 0.50 -
P/RPS 1.73 2.04 4.17 1.50 1.51 1.63 1.75 -0.76%
P/EPS -884.37 64.54 -28.11 37.31 77.12 132.54 75.39 -
EY -0.11 1.55 -3.56 2.68 1.30 0.75 1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.75 0.00 -
P/NAPS 0.39 0.40 0.32 0.33 0.35 0.36 0.43 -6.28%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 29/01/21 26/10/20 07/07/20 20/04/20 20/01/20 23/10/19 29/07/19 -
Price 0.56 0.45 0.50 0.355 0.47 0.415 0.48 -
P/RPS 2.06 1.91 5.56 1.36 1.71 1.59 1.68 14.51%
P/EPS -1,053.72 60.51 -37.48 33.96 87.34 129.42 72.37 -
EY -0.09 1.65 -2.67 2.94 1.14 0.77 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.77 0.00 -
P/NAPS 0.47 0.38 0.42 0.30 0.40 0.35 0.41 9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment