[AJIYA] YoY Cumulative Quarter Result on 30-Nov-2019 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
30-Nov-2019 [#4]
Profit Trend
QoQ- 40.28%
YoY- -77.3%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 294,049 268,509 254,896 325,620 382,350 370,881 395,517 -4.81%
PBT 36,524 25,225 -745 6,133 31,359 18,092 24,102 7.17%
Tax -5,953 -6,253 1,142 -1,730 -3,973 -3,169 -5,212 2.23%
NP 30,571 18,972 397 4,403 27,386 14,923 18,890 8.35%
-
NP to SH 29,063 17,199 1,195 5,579 24,577 12,977 14,494 12.28%
-
Tax Rate 16.30% 24.79% - 28.21% 12.67% 17.52% 21.62% -
Total Cost 263,478 249,537 254,499 321,217 354,964 355,958 376,627 -5.77%
-
Net Worth 397,660 365,521 353,785 351,285 343,504 328,951 321,974 3.57%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 397,660 365,521 353,785 351,285 343,504 328,951 321,974 3.57%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin 10.40% 7.07% 0.16% 1.35% 7.16% 4.02% 4.78% -
ROE 7.31% 4.71% 0.34% 1.59% 7.15% 3.94% 4.50% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 102.04 91.82 85.74 109.38 128.00 121.77 262.88 -14.58%
EPS 10.09 5.88 0.40 1.87 8.23 4.26 9.64 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.25 1.19 1.18 1.15 1.08 2.14 -7.04%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 96.54 88.16 83.69 106.91 125.53 121.77 129.85 -4.81%
EPS 9.54 5.65 0.39 1.83 8.07 4.26 4.76 12.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3056 1.2001 1.1615 1.1533 1.1278 1.08 1.0571 3.57%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 1.75 0.915 0.47 0.415 0.57 0.61 0.595 -
P/RPS 1.71 1.00 0.55 0.38 0.45 0.50 0.23 39.68%
P/EPS 17.35 15.56 116.93 22.14 6.93 14.32 6.18 18.76%
EY 5.76 6.43 0.86 4.52 14.44 6.98 16.19 -15.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.73 0.39 0.35 0.50 0.56 0.28 28.64%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/01/23 27/01/22 29/01/21 20/01/20 23/01/19 24/01/18 19/01/17 -
Price 1.76 1.12 0.56 0.47 0.525 0.60 0.69 -
P/RPS 1.72 1.22 0.65 0.43 0.41 0.49 0.26 36.99%
P/EPS 17.45 19.04 139.32 25.08 6.38 14.08 7.16 15.99%
EY 5.73 5.25 0.72 3.99 15.67 7.10 13.96 -13.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.90 0.47 0.40 0.46 0.56 0.32 25.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment