[SELOGA] QoQ Quarter Result on 30-Jun-2002 [#2]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -75.39%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
Revenue 19,276 26,803 25,833 24,956 17,241 11,062 11,338 45.55%
PBT -1,192 -10,316 -7,032 -2,729 -1,556 -6,996 -2,508 -40.91%
Tax -32 0 10 2,729 0 6,996 2,508 -
NP -1,224 -10,316 -7,022 0 -1,556 0 0 -
-
NP to SH -1,224 -10,316 -7,022 -2,729 -1,556 -6,576 -2,508 -39.79%
-
Tax Rate - - - - - - - -
Total Cost 20,500 37,119 32,855 24,956 18,797 11,062 11,338 52.03%
-
Net Worth -40,053 -38,642 -28,278 21,414 -18,722 -17,186 -14,835 101.89%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
Net Worth -40,053 -38,642 -28,278 21,414 -18,722 -17,186 -14,835 101.89%
NOSH 28,009 28,001 27,998 27,989 27,985 27,994 27,991 0.04%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
NP Margin -6.35% -38.49% -27.18% 0.00% -9.02% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% -12.74% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
RPS 68.82 95.72 92.27 89.16 61.61 39.51 40.51 45.47%
EPS -4.37 -34.61 -25.08 -9.75 -5.56 -23.49 -8.96 -39.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.43 -1.38 -1.01 0.7651 -0.669 -0.6139 -0.53 101.79%
Adjusted Per Share Value based on latest NOSH - 27,989
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
RPS 15.78 21.94 21.14 20.42 14.11 9.05 9.28 45.57%
EPS -1.00 -8.44 -5.75 -2.23 -1.27 -5.38 -2.05 -39.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3278 -0.3163 -0.2314 0.1753 -0.1532 -0.1407 -0.1214 101.90%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
Date 31/03/03 - - - - - - -
Price 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -7.09 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -14.10 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 31/10/01 CAGR
Date 27/05/03 02/04/03 29/11/02 30/08/02 12/06/02 25/03/02 27/12/01 -
Price 1.05 0.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.53 0.31 0.00 0.00 0.00 0.00 0.00 -
P/EPS -24.03 -0.81 0.00 0.00 0.00 0.00 0.00 -
EY -4.16 -122.80 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment