[SELOGA] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[SELOGA] SELOGA HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -157.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SELOGA's Result
SELOGA's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 CAGR
Revenue 26,236 19,233 16,715 25,833 0 12,381 16,137 9.37%
PBT -894 -2,087 -2,235 -7,032 0 -10,839 301 -
Tax 0 0 0 10 0 10,839 -37 -
NP -894 -2,087 -2,235 -7,022 0 0 264 -
-
NP to SH -894 -2,087 -2,235 -7,022 0 -10,839 264 -
-
Tax Rate - - - - - - 12.29% -
Total Cost 27,130 21,320 18,950 32,855 0 12,381 15,873 10.39%
-
Net Worth 24,584 15,050 10,902 -28,278 0 -10,760 8,987 20.39%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 CAGR
Net Worth 24,584 15,050 10,902 -28,278 0 -10,760 8,987 20.39%
NOSH 111,749 100,336 90,853 27,998 28,020 28,000 28,085 29.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 CAGR
NP Margin -3.41% -10.85% -13.37% -27.18% 0.00% 0.00% 1.64% -
ROE -3.64% -13.87% -20.50% 0.00% 0.00% 0.00% 2.94% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 CAGR
RPS 23.48 19.17 18.40 92.27 0.00 44.22 57.46 -15.21%
EPS -0.80 -2.08 -2.46 -25.08 0.00 -38.71 0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.15 0.12 -1.01 0.00 -0.3843 0.32 -6.67%
Adjusted Per Share Value based on latest NOSH - 27,998
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 CAGR
RPS 21.47 15.74 13.68 21.14 0.00 10.13 13.21 9.37%
EPS -0.73 -1.71 -1.83 -5.75 0.00 -8.87 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2012 0.1232 0.0892 -0.2314 0.00 -0.0881 0.0736 20.37%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 CAGR
Date 30/09/05 30/09/04 30/09/03 - - - - -
Price 0.55 1.63 0.99 0.00 0.00 0.00 0.00 -
P/RPS 2.34 8.50 5.38 0.00 0.00 0.00 0.00 -
P/EPS -68.75 -78.37 -40.24 0.00 0.00 0.00 0.00 -
EY -1.45 -1.28 -2.48 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 10.87 8.25 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 30/04/00 CAGR
Date 30/11/05 22/11/04 23/12/03 29/11/02 - 29/06/01 29/06/00 -
Price 0.52 1.69 1.55 0.00 0.00 0.00 0.00 -
P/RPS 2.21 8.82 8.42 0.00 0.00 0.00 0.00 -
P/EPS -65.00 -81.25 -63.01 0.00 0.00 0.00 0.00 -
EY -1.54 -1.23 -1.59 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 11.27 12.92 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment