[SELOGA] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[SELOGA] SELOGA HOLDINGS BHD
Announcement Date
24-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -18.59%
YoY- 45.1%
Quarter Report
Latest QR
Upcoming QR
SELOGA's Result
SELOGA's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 26,236 25,359 26,049 27,958 19,233 25,636 14,804 46.39%
PBT -894 -1,696 -1,617 -2,441 -2,087 -404 -2,441 -48.77%
Tax 0 0 -34 -34 0 0 0 -
NP -894 -1,696 -1,651 -2,475 -2,087 -404 -2,441 -48.77%
-
NP to SH -894 -1,696 -1,651 -2,475 -2,087 -404 -2,441 -48.77%
-
Tax Rate - - - - - - - -
Total Cost 27,130 27,055 27,700 30,433 21,320 26,040 17,245 35.22%
-
Net Worth 24,584 25,833 26,593 25,462 15,050 17,169 15,778 34.36%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 24,584 25,833 26,593 25,462 15,050 17,169 15,778 34.36%
NOSH 111,749 112,317 110,805 101,851 100,336 100,999 92,813 13.16%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -3.41% -6.69% -6.34% -8.85% -10.85% -1.58% -16.49% -
ROE -3.64% -6.57% -6.21% -9.72% -13.87% -2.35% -15.47% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 23.48 22.58 23.51 27.45 19.17 25.38 15.95 29.37%
EPS -0.80 -1.51 -1.49 -2.43 -2.08 -0.40 -2.63 -54.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.24 0.25 0.15 0.17 0.17 18.73%
Adjusted Per Share Value based on latest NOSH - 101,851
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 21.47 20.75 21.32 22.88 15.74 20.98 12.12 46.35%
EPS -0.73 -1.39 -1.35 -2.03 -1.71 -0.33 -2.00 -48.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2012 0.2114 0.2176 0.2084 0.1232 0.1405 0.1291 34.38%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.55 0.78 1.17 1.78 1.63 2.27 2.12 -
P/RPS 2.34 3.45 4.98 6.48 8.50 8.94 13.29 -68.55%
P/EPS -68.75 -51.66 -78.52 -73.25 -78.37 -567.50 -80.61 -10.05%
EY -1.45 -1.94 -1.27 -1.37 -1.28 -0.18 -1.24 10.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.39 4.88 7.12 10.87 13.35 12.47 -65.71%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/11/05 29/08/05 27/05/05 24/02/05 22/11/04 10/08/04 27/04/04 -
Price 0.52 0.68 0.71 1.42 1.69 2.07 1.88 -
P/RPS 2.21 3.01 3.02 5.17 8.82 8.16 11.79 -67.21%
P/EPS -65.00 -45.03 -47.65 -58.44 -81.25 -517.50 -71.48 -6.13%
EY -1.54 -2.22 -2.10 -1.71 -1.23 -0.19 -1.40 6.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.96 2.96 5.68 11.27 12.18 11.06 -64.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment