[SELOGA] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[SELOGA] SELOGA HOLDINGS BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -170.73%
YoY- -274.46%
Quarter Report
Latest QR
Upcoming QR
SELOGA's Result
SELOGA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 8,414 12,554 16,495 17,730 22,113 23,832 25,357 -51.97%
PBT 333 -1,893 -150 -4,608 -1,056 1,697 477 -21.25%
Tax -117 -5 1 122 -601 -105 -119 -1.12%
NP 216 -1,898 -149 -4,486 -1,657 1,592 358 -28.53%
-
NP to SH 216 -1,898 -149 -4,486 -1,657 1,592 358 -28.53%
-
Tax Rate 35.14% - - - - 6.19% 24.95% -
Total Cost 8,198 14,452 16,644 22,216 23,770 22,240 24,999 -52.34%
-
Net Worth 26,147 26,946 27,507 28,076 30,339 31,375 28,870 -6.37%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 26,147 26,946 27,507 28,076 30,339 31,375 28,870 -6.37%
NOSH 113,684 117,160 114,615 116,984 116,690 116,204 115,483 -1.03%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 2.57% -15.12% -0.90% -25.30% -7.49% 6.68% 1.41% -
ROE 0.83% -7.04% -0.54% -15.98% -5.46% 5.07% 1.24% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.40 10.72 14.39 15.16 18.95 20.51 21.96 -51.47%
EPS 0.19 -1.62 -0.13 -3.78 -1.42 1.37 0.31 -27.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.24 0.24 0.26 0.27 0.25 -5.39%
Adjusted Per Share Value based on latest NOSH - 116,984
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.89 10.27 13.50 14.51 18.10 19.51 20.75 -51.95%
EPS 0.18 -1.55 -0.12 -3.67 -1.36 1.30 0.29 -27.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.214 0.2205 0.2251 0.2298 0.2483 0.2568 0.2363 -6.37%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/03/08 24/03/08 24/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.17 0.17 0.17 0.17 0.27 0.28 0.41 -
P/RPS 2.30 1.59 1.18 1.12 1.42 1.37 1.87 14.75%
P/EPS 89.47 -10.49 -130.77 -4.43 -19.01 20.44 132.26 -22.88%
EY 1.12 -9.53 -0.76 -22.56 -5.26 4.89 0.76 29.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.71 0.71 1.04 1.04 1.64 -41.08%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/03/08 24/03/08 24/03/08 26/02/08 21/11/07 21/08/07 21/05/07 -
Price 0.17 0.17 0.17 0.17 0.17 0.20 0.34 -
P/RPS 2.30 1.59 1.18 1.12 0.90 0.98 1.55 30.00%
P/EPS 89.47 -10.49 -130.77 -4.43 -11.97 14.60 109.68 -12.66%
EY 1.12 -9.53 -0.76 -22.56 -8.35 6.85 0.91 14.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.71 0.71 0.65 0.74 1.36 -33.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment