[GCAP] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 127.47%
YoY- 267.25%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 2,766 4,609 0 4,245 3,008 4,478 4,700 -29.66%
PBT -1,179 -1,762 572 2,731 -8,243 -1,451 -1,399 -10.73%
Tax 787 830 0 -771 464 -323 155 193.96%
NP -392 -932 572 1,960 -7,779 -1,774 -1,244 -53.53%
-
NP to SH -250 -789 653 2,094 -7,622 -1,637 -1,112 -62.85%
-
Tax Rate - - 0.00% 28.23% - - - -
Total Cost 3,158 5,541 -572 2,285 10,787 6,252 5,944 -34.27%
-
Net Worth 103,053 95,802 89,460 91,413 88,803 96,361 97,778 3.54%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 103,053 95,802 89,460 91,413 88,803 96,361 97,778 3.54%
NOSH 305,690 290,719 217,666 240,829 236,179 236,179 236,179 18.67%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -14.17% -20.22% 0.00% 46.17% -258.61% -39.62% -26.47% -
ROE -0.24% -0.82% 0.73% 2.29% -8.58% -1.70% -1.14% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.06 1.90 0.00 1.79 1.27 1.90 1.99 -34.16%
EPS -0.10 -0.32 0.30 0.90 -3.20 -0.70 -0.50 -65.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.396 0.394 0.411 0.386 0.376 0.408 0.414 -2.90%
Adjusted Per Share Value based on latest NOSH - 240,829
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.85 1.42 0.00 1.30 0.92 1.38 1.44 -29.52%
EPS -0.08 -0.24 0.20 0.64 -2.34 -0.50 -0.34 -61.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3166 0.2943 0.2749 0.2809 0.2728 0.2961 0.3004 3.54%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.01 0.605 0.555 0.325 0.515 0.30 0.295 -
P/RPS 95.02 31.92 0.00 18.13 40.44 15.82 14.82 243.18%
P/EPS -1,051.35 -186.45 185.00 36.76 -15.96 -43.28 -62.66 549.82%
EY -0.10 -0.54 0.54 2.72 -6.27 -2.31 -1.60 -84.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 1.54 1.35 0.84 1.37 0.74 0.71 133.61%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 12/03/21 27/11/20 10/08/20 21/05/20 27/02/20 28/11/19 28/08/19 -
Price 0.915 0.725 1.27 0.56 0.585 0.30 0.29 -
P/RPS 86.09 38.25 0.00 31.24 45.93 15.82 14.57 225.08%
P/EPS -952.46 -223.43 423.33 63.33 -18.13 -43.28 -61.59 515.58%
EY -0.10 -0.45 0.24 1.58 -5.52 -2.31 -1.62 -84.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 1.84 3.09 1.45 1.56 0.74 0.70 120.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment