[GCAP] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -2662.22%
YoY- -1020.74%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 7,304 7,746 6,959 4,866 3,373 16 2,962 82.22%
PBT -6,478 -5,184 -6,431 -2,700 26 108 240 -
Tax 265 54 39 -12 -250 40 79 123.59%
NP -6,213 -5,130 -6,392 -2,712 -224 148 319 -
-
NP to SH -5,559 -4,602 -6,029 -2,486 -90 523 528 -
-
Tax Rate - - - - 961.54% -37.04% -32.92% -
Total Cost 13,517 12,876 13,351 7,578 3,597 -132 2,643 195.95%
-
Net Worth 110,638 118,655 124,107 130,521 130,529 130,403 128,566 -9.50%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 110,638 118,655 124,107 130,521 130,529 130,403 128,566 -9.50%
NOSH 320,690 320,690 320,690 320,690 320,690 320,690 320,690 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -85.06% -66.23% -91.85% -55.73% -6.64% 925.00% 10.77% -
ROE -5.02% -3.88% -4.86% -1.90% -0.07% 0.40% 0.41% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.28 2.42 2.17 1.52 1.07 0.01 0.96 77.72%
EPS -1.73 -1.44 -1.88 -0.78 -0.03 0.17 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.345 0.37 0.387 0.407 0.414 0.416 0.415 -11.55%
Adjusted Per Share Value based on latest NOSH - 320,690
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.25 2.38 2.14 1.50 1.04 0.00 0.91 82.54%
EPS -1.71 -1.42 -1.85 -0.76 -0.03 0.16 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3402 0.3648 0.3816 0.4013 0.4014 0.401 0.3953 -9.49%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.45 0.47 0.52 0.525 0.51 0.66 0.80 -
P/RPS 19.76 19.46 23.96 34.60 47.67 12,930.60 83.67 -61.69%
P/EPS -25.96 -32.75 -27.66 -67.72 -1,786.64 395.58 469.39 -
EY -3.85 -3.05 -3.62 -1.48 -0.06 0.25 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.27 1.34 1.29 1.23 1.59 1.93 -23.10%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 24/08/22 30/05/22 24/02/22 24/11/21 26/08/21 -
Price 0.40 0.50 0.48 0.545 0.50 0.565 0.705 -
P/RPS 17.56 20.70 22.12 35.92 46.74 11,069.37 73.74 -61.48%
P/EPS -23.08 -34.84 -25.53 -70.30 -1,751.61 338.64 413.65 -
EY -4.33 -2.87 -3.92 -1.42 -0.06 0.30 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.35 1.24 1.34 1.21 1.36 1.70 -22.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment