[MYTECH] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 9.46%
YoY- 50.15%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 2,240 1,993 2,098 2,067 1,853 1,964 1,852 13.53%
PBT 353 384 440 525 481 483 649 -33.39%
Tax -109 -20 -26 -21 -29 -6 -24 174.50%
NP 244 364 414 504 452 477 625 -46.61%
-
NP to SH 231 366 431 509 465 523 668 -50.76%
-
Tax Rate 30.88% 5.21% 5.91% 4.00% 6.03% 1.24% 3.70% -
Total Cost 1,996 1,629 1,684 1,563 1,401 1,487 1,227 38.35%
-
Net Worth 36,697 36,697 36,250 35,802 34,460 34,460 34,012 5.20%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 36,697 36,697 36,250 35,802 34,460 34,460 34,012 5.20%
NOSH 44,753 44,753 44,753 44,753 44,753 44,753 44,753 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 10.89% 18.26% 19.73% 24.38% 24.39% 24.29% 33.75% -
ROE 0.63% 1.00% 1.19% 1.42% 1.35% 1.52% 1.96% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.01 4.45 4.69 4.62 4.14 4.39 4.14 13.57%
EPS 0.52 0.82 0.96 1.14 1.04 1.17 1.49 -50.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.82 0.81 0.80 0.77 0.77 0.76 5.20%
Adjusted Per Share Value based on latest NOSH - 44,753
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.00 0.89 0.94 0.92 0.83 0.88 0.83 13.23%
EPS 0.10 0.16 0.19 0.23 0.21 0.23 0.30 -51.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.164 0.164 0.162 0.16 0.154 0.154 0.152 5.20%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.56 0.54 0.585 0.585 0.56 0.575 0.50 -
P/RPS 11.19 12.13 12.48 12.67 13.53 13.10 12.08 -4.97%
P/EPS 108.49 66.03 60.74 51.44 53.90 49.20 33.50 119.04%
EY 0.92 1.51 1.65 1.94 1.86 2.03 2.99 -54.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.66 0.72 0.73 0.73 0.75 0.66 2.01%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 26/02/19 27/11/18 28/08/18 30/05/18 06/02/18 21/11/17 -
Price 0.48 0.565 0.57 0.59 0.63 0.56 0.62 -
P/RPS 9.59 12.69 12.16 12.77 15.22 12.76 14.98 -25.74%
P/EPS 92.99 69.09 59.19 51.88 60.63 47.92 41.54 71.20%
EY 1.08 1.45 1.69 1.93 1.65 2.09 2.41 -41.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.69 0.70 0.74 0.82 0.73 0.82 -19.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment